27.42
+0.82
+(3.08%)
At close: 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
22,963,373.00
18,181,049.00
14,060,497.00
12,762,529.00
9,594,708.00
Cost of Revenue
22,463,550.00
17,749,627.00
13,632,837.00
12,401,294.00
9,152,596.00
Gross Profit
499,823.00
431,422.00
427,660.00
361,235.00
442,112.00
Operating Expense
28,792.00
84,232.00
161,228.00
269,074.00
360,834.00
Operating Income
471,031.00
347,190.00
266,432.00
92,161.00
81,278.00
Net Non Operating Interest Income Expense
-196,646.00
-169,927.00
-132,815.00
-84,344.00
-50,607.00
Pretax Income
312,247.00
226,329.00
160,696.00
44,990.00
59,408.00
Tax Provision
49,697.00
24,245.00
33,732.00
8,844.00
12,023.00
Net Income Common Stockholders
262,550.00
202,084.00
126,964.00
43,029.00
57,926.00
Diluted NI Available to Com Stockholders
262,550.00
202,084.00
126,964.00
43,029.00
57,926.00
Basic EPS
1.74
1.38
0.97
0.29
0.47
Diluted EPS
1.74
1.38
0.89
0.28
0.47
Basic Average Shares
152,062.90
145,799.00
135,260.01
127,199.91
123,613.67
Diluted Average Shares
152,243.38
145,979.48
143,741.02
129,448.90
123,613.67
Rent Expense Supplemental
2,084.00
862.00
4,855.00
3,910.00
3,552.00
Total Expenses
22,492,342.00
17,833,859.00
13,794,065.00
12,670,368.00
9,513,430.00
Net Income from Continuing & Discontinued Operation
262,550.00
202,084.00
126,964.00
43,029.00
57,926.00
Normalized Income
269,137.99
190,415.88
117,326.51
20,189.29
56,986.40
Interest Income
1,043.00
89,987.00
14,170.00
27,180.00
19,885.00
Interest Expense
271,452.00
244,733.00
133,870.00
102,126.00
67,874.00
Net Interest Income
-196,646.00
-169,927.00
-132,815.00
-84,344.00
-50,607.00
EBIT
583,699.00
471,062.00
294,566.00
147,116.00
127,282.00
EBITDA
605,147.00
500,817.00
325,810.00
184,661.00
156,598.00
Reconciled Cost of Revenue
22,463,550.00
17,749,627.00
13,632,837.00
12,401,294.00
9,152,596.00
Reconciled Depreciation
21,447.00
29,755.00
31,244.00
37,545.00
29,316.00
Net Income from Continuing Operation Net Minority Interest
262,550.00
202,084.00
126,964.00
43,029.00
57,926.00
Total Unusual Items Excluding Goodwill
-7,835.00
13,068.00
12,198.00
28,428.00
1,178.00
Total Unusual Items
-7,835.00
13,068.00
12,198.00
28,428.00
1,178.00
Normalized EBITDA
612,982.00
487,749.00
313,612.00
156,233.00
155,420.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,247.01
1,399.88
2,560.51
5,588.29
238.40
3/31/2021 - 12/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade