12.88
-0.34
(-2.57%)
At close: 3:58:18 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
22,665,224
18,181,049
14,060,497
12,762,529
9,594,708
Cost of Revenue
22,110,909
17,749,627
13,632,837
12,401,294
9,152,596
Gross Profit
554,315
431,422
427,660
361,235
442,112
Operating Expense
29,583
84,232
161,228
269,074
360,834
Operating Income
524,732
347,190
266,432
92,161
81,278
Net Non Operating Interest Income Expense
-208,673
-169,927
-132,815
-84,344
-50,607
Pretax Income
364,008
226,329
160,696
44,990
59,408
Tax Provision
67,112
24,245
33,732
8,844
12,023
Net Income Common Stockholders
296,896
202,084
126,964
43,029
57,926
Diluted NI Available to Com Stockholders
296,896
202,084
126,964
43,029
57,926
Basic EPS
1.92
1.38
0.97
0.29
0.47
Diluted EPS
1.92
1.38
0.89
0.28
0.47
Basic Average Shares
157,500.62
145,799
135,260.01
127,199.91
123,613.67
Diluted Average Shares
157,681.10
145,979.48
143,741.02
129,448.90
123,613.67
Rent Expense Supplemental
2,084
862
4,855
3,910
3,552
Total Expenses
22,140,492
17,833,859
13,794,065
12,670,368
9,513,430
Net Income from Continuing & Discontinued Operation
296,896
202,084
126,964
43,029
57,926
Normalized Income
323,851.77
190,415.88
117,326.51
20,189.29
56,986.40
Interest Income
1,043
89,987
14,170
27,180
19,885
Interest Expense
283,479
244,733
133,870
102,126
67,874
Net Interest Income
-208,673
-169,927
-132,815
-84,344
-50,607
EBIT
647,487
471,062
294,566
147,116
127,282
EBITDA
669,542
500,817
325,810
184,661
156,598
Reconciled Cost of Revenue
22,110,909
17,749,627
13,632,837
12,401,294
9,152,596
Reconciled Depreciation
22,055
29,755
31,244
37,545
29,316
Net Income from Continuing Operation Net Minority Interest
296,896
202,084
126,964
43,029
57,926
Total Unusual Items Excluding Goodwill
-33,049
13,068
12,198
28,428
1,178
Total Unusual Items
-33,049
13,068
12,198
28,428
1,178
Normalized EBITDA
702,591
487,749
313,612
156,233
155,420
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,093.23
1,399.88
2,560.51
5,588.29
238.40
3/31/2021 - 10/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade