Dusseldorf - Delayed Quote EUR
McGrath RentCorp (MG8.DU)
95.50
+3.50
+(3.80%)
At close: 7:32:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
918,531
910,942
831,842
635,665
534,591
Cost of Revenue
479,948
475,527
438,209
345,457
287,269
Gross Profit
438,583
435,415
393,633
290,208
247,322
Operating Expense
200,837
191,151
203,921
142,914
123,058
Operating Income
237,746
244,264
189,712
147,294
124,264
Net Non Operating Interest Income Expense
-42,695
-47,241
-40,560
-12,230
-8,244
Other Income Expense
126,117
116,626
310
-378
-210
Pretax Income
321,168
313,649
149,462
134,686
115,810
Tax Provision
84,080
81,922
37,610
31,377
30,725
Net Income Common Stockholders
237,088
231,727
174,621
115,138
89,705
Diluted NI Available to Com Stockholders
237,088
231,727
174,621
115,138
89,705
Basic EPS
9.66
9.44
7.14
4.73
3.70
Diluted EPS
9.65
9.43
7.12
4.70
3.66
Basic Average Shares
24,555.75
24,541
24,469
24,353
24,220
Diluted Average Shares
24,584.50
24,570
24,529
24,519
24,515
Total Operating Income as Reported
237,746
244,264
189,712
147,294
124,264
Rent Expense Supplemental
214,704
212,535
211,570
173,204
135,299
Total Expenses
680,785
666,678
642,130
488,371
410,327
Net Income from Continuing & Discontinued Operation
237,088
231,727
174,621
115,138
89,705
Normalized Income
143,987.73
145,540.39
111,621.05
103,598.93
85,239.77
Interest Expense
42,695
47,241
40,560
12,230
8,244
Net Interest Income
-42,695
-47,241
-40,560
-12,230
-8,244
EBIT
363,863
360,890
190,022
146,916
124,054
EBITDA
470,531
468,345
299,397
258,260
230,749
Reconciled Cost of Revenue
479,948
475,527
438,209
345,457
287,269
Reconciled Depreciation
106,668
107,455
109,375
111,344
106,695
Net Income from Continuing Operation Net Minority Interest
237,088
231,727
111,852
103,309
85,085
Total Unusual Items Excluding Goodwill
126,117
116,626
310
-378
-210
Total Unusual Items
126,117
116,626
310
-378
-210
Normalized EBITDA
344,414
351,719
299,087
258,638
230,959
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
33,016.73
30,439.39
79.05
-88.07
-55.23
12/31/2021 - 4/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade