0.1000
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,458,572
10,458,572
8,758,167
12,665,234
12,833,261
Cost of Revenue
6,576,381
6,576,381
6,968,040
8,806,344
8,680,678
Gross Profit
3,882,191
3,882,191
1,790,127
3,858,890
4,152,583
Operating Expense
1,748,912
--
--
--
--
Operating Income
2,133,279
2,133,279
-213,469
2,336,942
2,641,122
Net Non Operating Interest Income Expense
-1,895,394
-1,895,394
-1,634,910
-786,654
-1,149,850
Pretax Income
-753,899
-753,899
-327,929
2,481,330
-1,591,547
Tax Provision
108,735
108,735
429,517
1,387,656
149,277
Net Income Common Stockholders
-938,570
-938,570
-783,116
975,114
-1,781,428
Diluted NI Available to Com Stockholders
-938,570
-938,570
-783,116
975,114
-1,781,428
Basic EPS
-0.22
-0.16
-0.13
0.16
-0.29
Diluted EPS
-0.22
-0.16
-0.13
0.16
-0.29
Basic Average Shares
6,070,517.9290
5,866,062.5000
6,023,969.2310
6,045,769
6,045,769
Diluted Average Shares
6,070,517.9290
5,866,062.5000
6,023,969.2310
6,045,769
6,045,769
Total Operating Income as Reported
2,133,279
2,133,279
-213,469
--
--
Rent Expense Supplemental
--
--
102,627
186,299
197,846
Total Expenses
8,325,293
--
--
--
--
Net Income from Continuing & Discontinued Operation
-938,570
-938,570
-783,116
975,114
-1,781,428
Normalized Income
-919,820.5000
-919,820.5000
-775,358.6000
965,788.6000
564,510.1400
Interest Income
100,848
100,848
91,664
26,000
27,609
Interest Expense
1,819,961
1,819,961
1,548,446
810,788
775,023
Net Interest Income
-1,895,394
-1,895,394
-1,634,910
-786,654
-1,149,850
EBIT
1,066,062
1,066,062
1,220,517
3,292,118
-816,524
EBITDA
3,172,605
3,172,605
3,299,933
5,507,230
1,587,616
Reconciled Cost of Revenue
6,576,381
6,576,381
6,968,040
8,806,344
8,680,678
Reconciled Depreciation
2,106,543
2,106,543
2,079,416
2,215,112
2,404,140
Net Income from Continuing Operation Net Minority Interest
-938,570
-938,570
-783,116
975,114
-1,781,428
Total Unusual Items Excluding Goodwill
-26,785
-26,785
-11,082
13,322
-2,577,954
Total Unusual Items
-26,785
-26,785
-11,082
13,322
-2,577,954
Normalized EBITDA
3,199,390
3,199,390
3,311,015
5,493,908
4,165,570
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-8,035.5000
-8,035.5000
-3,324.6000
3,996.6000
-232,015.8600
12/31/2021 - 4/7/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade