Unlock stock picks and a broker-level newsfeed that powers Wall Street.
78.62
0.00
(0.00%)
At close: April 7 at 11:08:54 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,063,500
8,063,900
7,127,600
6,747,100
7,504,200
Cost of Revenue
--
-203,400
-191,700
--
--
Gross Profit
--
8,267,300
7,319,300
--
--
Operating Expense
--
7,288,300
6,450,900
5,849,200
6,699,100
Operating Income
--
979,000
868,400
897,900
805,100
Net Non Operating Interest Income Expense
--
-187,100
-186,000
-177,100
-181,500
Pretax Income
--
552,700
703,200
829,600
651,200
Tax Provision
--
272,900
250,900
272,100
232,000
Net Income Common Stockholders
293,900
293,900
142,400
656,300
1,046,900
Average Dilution Earnings
--
-2,500
-1,600
-3,400
-2,900
Diluted NI Available to Com Stockholders
293,900
291,300
140,800
653,000
1,044,000
Basic EPS
6.92
--
3.27
15.15
23.93
Diluted EPS
6.92
--
3.20
14.93
23.78
Basic Average Shares
42,466.57
--
43,302.02
43,322.52
43,752.81
Diluted Average Shares
42,466.57
--
43,302.02
43,730.88
43,897.16
Total Operating Income as Reported
--
768,600
867,400
1,022,000
807,600
Total Expenses
--
7,084,900
6,259,200
5,849,200
6,699,100
Net Income from Continuing & Discontinued Operation
293,900
293,900
142,400
656,300
1,046,900
Normalized Income
293,900
-222,825
44,478.67
-61,459.64
982,871.25
Interest Income
--
157,500
94,300
17,000
8,200
Interest Expense
63,000
318,600
243,100
161,200
164,500
Net Interest Income
--
-187,100
-186,000
-177,100
-181,500
EBIT
--
871,300
946,300
990,800
815,700
EBITDA
--
1,616,900
1,539,800
1,577,100
1,374,400
Reconciled Cost of Revenue
--
-203,400
-191,700
--
--
Reconciled Depreciation
--
745,600
593,500
586,300
558,700
Net Income from Continuing Operation Net Minority Interest
293,900
-398,100
57,600
17,300
1,009,200
Total Unusual Items Excluding Goodwill
--
-233,700
20,400
117,200
40,900
Total Unusual Items
--
-233,700
20,400
117,200
40,900
Normalized EBITDA
--
1,850,600
1,519,400
1,459,900
1,333,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
-58,425
7,278.67
38,440.36
14,571.25
12/31/2021 - 3/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade