231.00
-38.00
(-14.13%)
As of 9:59:29 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,140,546
1,140,546
1,134,380
979,677
933,465
Cost of Revenue
128,549
128,549
127,594
127,208
122,807
Gross Profit
1,011,997
1,011,997
1,006,786
852,469
810,658
Operating Expense
812,227
812,227
752,166
612,067
569,857
Operating Income
199,770
199,770
254,620
240,402
240,801
Net Non Operating Interest Income Expense
-67,533
-67,533
-57,619
-48,780
-49,447
Pretax Income
58,735
58,735
197,001
185,728
191,354
Tax Provision
36,119
36,119
57,912
46,390
49,384
Net Income Common Stockholders
16,615
16,615
137,914
133,588
138,306
Diluted NI Available to Com Stockholders
16,615
16,615
137,914
133,588
138,306
Basic EPS
0.30
0.04
0.32
0.31
0.32
Diluted EPS
0.29
0.04
0.31
0.30
0.31
Basic Average Shares
424,450.50
422,634
429,229
433,700
433,700
Diluted Average Shares
438,192
440,329
446,426
446,011
433,700
Total Operating Income as Reported
126,268
126,268
254,620
240,402
240,801
Total Expenses
940,776
940,776
879,760
739,275
692,664
Net Income from Continuing & Discontinued Operation
16,615
16,615
137,914
133,588
138,306
Normalized Income
123,859.46
123,859.46
137,914
138,009.83
138,306
Interest Income
688
688
5,777
467
365
Interest Expense
68,221
68,221
63,396
49,247
49,812
Net Interest Income
-67,533
-67,533
-57,619
-48,780
-49,447
EBIT
126,956
126,956
260,397
234,975
241,166
EBITDA
214,523
214,523
350,459
319,355
323,016
Reconciled Cost of Revenue
128,549
128,549
127,594
127,208
122,807
Reconciled Depreciation
87,567
87,567
90,062
84,380
81,850
Net Income from Continuing Operation Net Minority Interest
16,615
16,615
137,914
133,588
138,306
Total Unusual Items Excluding Goodwill
-73,502
-73,502
--
-5,894
--
Total Unusual Items
-19,914
-19,914
--
-5,894
--
Normalized EBITDA
234,437
234,437
350,459
325,249
323,016
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,845.54
-19,845.54
--
-1,472.17
--
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade