0.4400
0.0000
(0.00%)
At close: April 7 at 1:20:42 PM GMT+10
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
76,508.3070
76,508.3070
68,978.7120
39,734.1480
32,786.4280
Gross Profit
76,508.3070
76,508.3070
68,978.7120
39,734.1480
32,786.4280
Operating Expense
75,374.2080
75,374.2080
60,449.7740
33,399.9060
31,043.7910
Operating Income
1,134.0990
1,134.0990
8,528.9380
6,334.2420
1,742.6370
Net Non Operating Interest Income Expense
-4,497.0630
-4,497.0630
-3,468.4260
-1,360.3190
-1,284.9180
Other Income Expense
1,131.6220
1,131.6220
1,448.9840
-958.2670
4,477.3880
Pretax Income
-2,231.3420
-2,231.3420
6,509.4960
4,015.6560
4,935.1070
Tax Provision
-796.7460
-796.7460
1,632.7550
1,444.3290
1,196.3880
Net Income Common Stockholders
-1,434.5960
-1,434.5960
4,876.7410
2,571.3270
3,738.7190
Basic EPS
-0.02
-0.02
0.08
0.08
0.12
Diluted EPS
-0.02
-0.02
0.08
0.08
0.12
Basic Average Shares
65,312.7040
65,312.7040
64,295.4000
34,127.6590
31,905.2280
Diluted Average Shares
65,312.7040
65,312.7040
64,295.4000
34,127.6590
31,905.2280
Net Income from Continuing & Discontinued Operation
-1,434.5960
-1,434.5960
4,876.7410
2,571.3270
3,738.7190
Normalized Income
-1,434.5960
-1,434.5960
4,876.7410
2,571.3270
3,738.7190
Interest Expense
4,497.0630
4,497.0630
3,468.4260
1,360.3190
1,284.9180
Net Interest Income
-4,497.0630
-4,497.0630
-3,468.4260
-1,360.3190
-1,284.9180
EBIT
2,265.7210
2,265.7210
9,977.9220
5,375.9750
6,220.0250
EBITDA
13,183.6360
13,183.6360
20,028.5300
10,468.7770
10,669.2660
Reconciled Depreciation
10,917.9150
10,917.9150
10,050.6080
5,092.8020
4,449.2410
Net Income from Continuing Operation Net Minority Interest
-1,434.5960
-1,434.5960
4,876.7410
2,571.3270
3,738.7190
Normalized EBITDA
13,183.6360
13,183.6360
20,028.5300
10,468.7770
10,669.2660
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0004
0.0002
12/31/2020 - 11/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade