Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0290
+0.0010
+(3.57%)
At close: April 4 at 1:04:25 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
71,207
71,207
64,826
63,290
74,646
Cost of Revenue
67,010
67,010
63,691
56,788
69,038
Gross Profit
4,197
4,197
1,135
6,502
5,608
Operating Expense
9,703
9,703
7,286
6,002
4,570
Operating Income
-5,506
-5,506
-6,151
500
1,038
Net Non Operating Interest Income Expense
-99
-99
22
150
-73
Pretax Income
-2,486
-2,486
-6,188
809
680
Tax Provision
319
319
-665
438
15
Net Income Common Stockholders
-2,805
-2,805
-5,523
371
674
Diluted NI Available to Com Stockholders
-2,805
-2,805
-5,523
371
674
Basic EPS
-0.00
--
-0.01
0.00
0.00
Diluted EPS
-0.00
--
-0.01
0.00
0.00
Basic Average Shares
584,375
--
581,368.4210
580,409
580,049
Diluted Average Shares
584,375
--
581,368.4210
580,409
580,049
Total Operating Income as Reported
-2,387
-2,387
-6,210
685
778
Total Expenses
76,713
76,713
70,977
62,790
73,608
Net Income from Continuing & Discontinued Operation
-2,805
-2,805
-5,523
371
674
Normalized Income
-3,482.2800
-3,482.2800
-4,685.8032
540.3200
683.7794
Interest Income
108
108
220
255
59
Interest Expense
207
207
198
105
132
Net Interest Income
-99
-99
22
150
-73
EBIT
-2,279
-2,279
-5,990
914
812
EBITDA
569
569
-2,536
4,145
4,096
Reconciled Cost of Revenue
67,010
67,010
63,691
56,788
69,038
Reconciled Depreciation
2,848
2,848
3,454
3,231
3,284
Net Income from Continuing Operation Net Minority Interest
-2,805
-2,805
-5,523
371
674
Total Unusual Items Excluding Goodwill
816
816
-938
-204
-10
Total Unusual Items
816
816
-938
-204
-10
Normalized EBITDA
-247
-247
-1,598
4,349
4,106
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0
Tax Effect of Unusual Items
138.7200
138.7200
-100.8032
-34.6800
-0.2206
12/31/2021 - 10/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade