Unlock stock picks and a broker-level newsfeed that powers Wall Street.
900.00
0.00
(0.00%)
At close: 1:14:37 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
286,133.24
286,133.24
271,178.47
255,172.09
245,136.59
Cost of Revenue
217,990.56
217,990.56
209,645.61
204,073.28
192,182.80
Gross Profit
68,142.68
68,142.68
61,532.86
51,098.81
52,953.79
Operating Expense
48,776.69
48,776.69
43,049.62
52,648.15
42,496.78
Operating Income
19,366
19,366
18,483.24
-1,549.35
10,457.02
Net Non Operating Interest Income Expense
-6,210.74
-6,210.74
-5,806.35
-3,570.54
-2,386.67
Pretax Income
16,393.59
16,393.59
13,248.70
-1,552.30
10,049.83
Tax Provision
751.17
751.17
444.63
140
436.73
Net Income Common Stockholders
14,570.68
14,570.68
11,459.84
-1,967.56
8,430.67
Diluted NI Available to Com Stockholders
14,570.68
14,570.68
11,459.84
-1,967.56
8,430.67
Basic EPS
0.05
--
0.04
-0.01
0.03
Diluted EPS
0.05
--
0.04
-0.01
0.03
Basic Average Shares
310,675.50
--
310,166.45
308,581.67
312,245.46
Diluted Average Shares
310,675.50
--
310,166.45
308,581.67
312,245.46
Total Operating Income as Reported
22,541.12
22,541.12
18,946.02
1,531.49
11,161.68
Rent Expense Supplemental
--
--
4,775.77
5,041.79
4,629.17
Total Expenses
266,767.25
266,767.25
252,695.23
256,721.44
234,679.57
Net Income from Continuing & Discontinued Operation
14,710.68
14,710.68
11,534.84
-1,967.56
8,430.67
Normalized Income
13,110.07
13,110.07
11,301.50
-1,878.85
7,214.61
Interest Expense
6,210.74
6,210.74
5,806.35
3,570.54
2,386.67
Net Interest Income
-6,210.74
-6,210.74
-5,806.35
-3,570.54
-2,386.67
EBIT
22,604.33
22,604.33
19,055.05
2,018.24
12,436.50
EBITDA
31,548.23
31,548.23
27,934.68
11,585.08
21,750.40
Reconciled Cost of Revenue
217,990.56
217,990.56
209,645.61
204,073.28
192,182.80
Reconciled Depreciation
8,943.90
8,943.90
8,879.64
9,566.84
9,313.91
Net Income from Continuing Operation Net Minority Interest
14,710.68
14,710.68
11,534.84
-1,967.56
8,430.67
Total Unusual Items Excluding Goodwill
1,677.47
1,677.47
241.44
-104.37
1,271.31
Total Unusual Items
1,677.47
1,677.47
241.44
-104.37
1,271.31
Normalized EBITDA
29,870.75
29,870.75
27,693.24
11,689.45
20,479.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
76.86
76.86
8.10
-15.65
55.25
12/31/2021 - 6/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade