0.4800
-0.0190
(-3.81%)
At close: April 17 at 5:08:03 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,375.0800
5,052.9520
3,846.8460
1,472.6110
Cost of Revenue
6,285.5640
3,812.1730
3,060.0440
934.8990
Gross Profit
1,089.5160
1,240.7790
786.8020
537.7120
Operating Expense
1,867.5590
1,866.5780
7,671.8710
1,865.1780
Operating Income
-778.0430
-625.7990
-6,885.0690
-1,327.4660
Net Non Operating Interest Income Expense
-192.1250
-237.7500
-245.0500
-331.3060
Pretax Income
-1,143.8770
-1,031.2530
-7,089.3460
-6,923.9840
Tax Provision
132.6520
161.5270
-1,791.1730
110.7770
Net Income Common Stockholders
-1,276.5290
-1,192.7800
-5,298.1730
-7,034.7610
Diluted NI Available to Com Stockholders
-1,276.5290
-1,192.7800
-5,298.1730
-7,034.7610
Basic EPS
-0.28
-0.54
-5.56
--
Diluted EPS
-0.28
-0.54
-5.56
--
Basic Average Shares
3,054.0770
2,679.0770
953.6440
--
Diluted Average Shares
3,054.0770
2,679.0770
953.6440
--
Rent Expense Supplemental
394.7970
393.9800
239.9850
320.2790
Total Expenses
8,153.1230
5,678.7510
10,731.9150
2,800.0770
Net Income from Continuing & Discontinued Operation
-1,276.5290
-1,192.7800
-5,298.1730
-7,034.7610
Normalized Income
-1,146.1594
-1,066.9742
-5,292.2017
-3,033.1999
Interest Income
0.6650
0.6610
0.0030
0.0030
Interest Expense
231.8230
238.4110
245.0530
331.3090
Net Interest Income
-192.1250
-237.7500
-245.0500
-331.3060
EBIT
-912.0540
-792.8420
-6,844.2930
-1,327.4660
EBITDA
-841.1970
-749.5660
-6,839.4620
-1,318.6540
Reconciled Cost of Revenue
6,285.5640
3,812.1730
3,060.0440
934.8990
Reconciled Depreciation
70.8570
43.2760
4.8310
2.4470
Net Income from Continuing Operation Net Minority Interest
-1,276.5290
-1,192.7800
-5,298.1730
-7,034.7610
Total Unusual Items Excluding Goodwill
-171.5390
-165.5340
-7.9900
-5,265.2120
Total Unusual Items
-171.5390
-165.5340
-7.9900
-5,265.2120
Normalized EBITDA
-669.6580
-584.0320
-6,831.4720
3,946.5580
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-41.1694
-39.7282
-2.0187
-1,263.6509
12/31/2020 - 9/6/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade