Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.5970
0.0000
(0.00%)
At close: January 22 at 9:57:51 AM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,938,600
1,938,600
1,941,900
2,479,600
2,084,100
Cost of Revenue
1,563,600
1,563,600
1,573,300
1,830,400
1,492,300
Gross Profit
375,000
375,000
368,600
649,200
591,800
Operating Expense
338,300
338,300
332,600
340,800
359,700
Operating Income
36,700
36,700
36,000
308,400
232,100
Net Non Operating Interest Income Expense
-8,100
-8,100
-2,600
-2,000
-7,600
Pretax Income
51,400
51,400
120,900
524,900
365,800
Tax Provision
12,000
12,000
19,300
63,500
51,800
Net Income Common Stockholders
25,300
25,300
94,800
409,900
292,100
Diluted NI Available to Com Stockholders
25,300
25,300
94,800
409,900
292,100
Basic EPS
0.07
--
0.27
1.15
0.82
Diluted EPS
0.07
--
0.27
1.15
0.82
Basic Average Shares
354,991.3860
--
354,750.8220
355,359.3310
355,359
Diluted Average Shares
354,991.3860
--
354,750.8220
355,359.3310
355,359
Total Operating Income as Reported
62,300
62,300
120,800
531,500
375,900
Rent Expense Supplemental
19,300
19,300
20,000
17,600
17,400
Total Expenses
1,901,900
1,901,900
1,905,900
2,171,200
1,852,000
Net Income from Continuing & Discontinued Operation
25,300
25,300
94,800
409,900
292,100
Normalized Income
-164.4000
-164.4000
45,156
358,214.8000
267,904.4000
Interest Income
9,200
9,200
9,800
2,600
200
Interest Expense
16,900
16,900
12,000
3,800
6,900
Net Interest Income
-8,100
-8,100
-2,600
-2,000
-7,600
EBIT
68,300
68,300
132,900
528,700
372,700
EBITDA
181,900
181,900
226,700
611,800
462,900
Reconciled Cost of Revenue
1,563,600
1,563,600
1,573,300
1,830,400
1,492,300
Reconciled Depreciation
113,600
113,600
93,800
83,100
90,200
Net Income from Continuing Operation Net Minority Interest
25,300
25,300
94,800
409,900
292,100
Total Unusual Items Excluding Goodwill
33,200
33,200
59,100
58,800
28,200
Total Unusual Items
33,200
33,200
59,100
58,800
28,200
Normalized EBITDA
148,700
148,700
167,600
553,000
434,700
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
7,735.6000
7,735.6000
9,456
7,114.8000
4,004.4000
12/31/2021 - 4/16/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade