Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,000.00
-35.00
(-3.38%)
At close: April 4 at 5:30:34 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
494,715
494,715
645,941
661,886
823,541
Cost of Revenue
343,061
343,061
419,249
433,679
562,129
Gross Profit
151,654
151,654
226,692
228,207
261,412
Operating Expense
150,188
150,188
196,681
185,911
259,447
Operating Income
1,466
1,466
30,011
42,296
1,965
Net Non Operating Interest Income Expense
-1,494
-1,494
-1,273
-1,130
-951
Pretax Income
31,664
31,664
144,588
59,899
17,564
Tax Provision
4,966
4,966
7,295
6,562
4,031
Net Income Common Stockholders
22,217
22,217
129,981
48,784
14,312
Diluted NI Available to Com Stockholders
22,217
22,217
129,981
48,784
14,312
Basic EPS
49.49
--
289.96
108.83
31.93
Diluted EPS
49.49
--
289.96
108.83
31.93
Basic Average Shares
448.90
--
448.27
448.27
448.27
Diluted Average Shares
448.90
--
448.27
448.27
448.27
Total Operating Income as Reported
13,752
13,752
135,882
42,296
15,498
Total Expenses
493,249
493,249
615,930
619,590
821,576
Net Income from Continuing & Discontinued Operation
22,217
22,217
129,981
48,784
14,312
Normalized Income
17,852.79
17,852.79
124,418.75
50,353.07
12,531.76
Interest Income
22
22
22
123
48
Interest Expense
754
754
316
301
134
Net Interest Income
-1,494
-1,494
-1,273
-1,130
-951
EBIT
32,418
32,418
144,904
60,200
17,698
EBITDA
43,729
43,729
160,928
77,374
48,924
Reconciled Cost of Revenue
343,061
343,061
419,249
433,679
562,129
Reconciled Depreciation
11,311
11,311
16,024
17,174
31,226
Net Income from Continuing Operation Net Minority Interest
22,217
22,217
129,981
48,784
14,312
Total Unusual Items Excluding Goodwill
5,177
5,177
5,855
-1,763
2,312
Total Unusual Items
5,177
5,177
5,855
-1,763
2,312
Normalized EBITDA
38,552
38,552
155,073
79,137
46,612
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
812.79
812.79
292.75
-193.93
531.76
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade