At close: December 20 at 5:29:46 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,027.7490
60,127.7490
63,825.3670
10,186.0740
4,071.2140
Cost of Revenue
64,373.2540
62,573.2540
57,411.8120
9,901.1810
--
Gross Profit
-39,345.5050
-2,445.5050
6,413.5550
284.8930
--
Operating Expense
82,528.1490
74,228.1490
54,029.4280
39,389.2550
23,728.3320
Operating Income
-121,873.6540
-76,673.6540
-47,615.8730
-39,104.3620
-19,657.1180
Net Non Operating Interest Income Expense
-1,659.2350
-859.2350
-102.6330
-255.0710
-147.1490
Pretax Income
-123,816.6990
-77,816.6990
-50,436.2570
-34,396.5310
-19,788.4420
Net Income Common Stockholders
-123,816.6990
-77,816.6990
-50,436.2570
-30,547.7280
-17,583.7980
Diluted NI Available to Com Stockholders
-123,816.6990
-77,816.6990
-50,436.2570
-30,547.7280
-17,583.7980
Basic EPS
-0.22
-0.23
-0.15
-0.12
-0.08
Diluted EPS
-0.22
-0.23
-0.15
-0.12
-0.08
Basic Average Shares
687,430.6250
342,585.8030
342,585.8030
265,380.1020
233,207.3020
Diluted Average Shares
687,430.6250
342,585.8030
342,585.8030
265,380.1020
233,207.3020
Total Operating Income as Reported
-118,585.5620
-73,385.5620
-47,370.3870
-39,104.3620
-19,657.1180
Total Expenses
146,901.4030
136,801.4030
111,441.2400
49,290.4360
23,728.3320
Net Income from Continuing & Discontinued Operation
-123,816.6990
-77,816.6990
-50,436.2570
-30,547.7280
-17,583.7980
Normalized Income
-123,816.6990
-77,816.6990
-50,436.2570
-30,547.7280
-17,583.7980
Interest Income
915.5090
1,115.5090
98.7940
47.1970
233.1230
Interest Expense
2,574.7440
1,974.7440
201.4270
302.2680
380.2720
Net Interest Income
-1,659.2350
-859.2350
-102.6330
-255.0710
-147.1490
EBIT
-121,241.9550
-75,841.9550
-50,234.8300
-34,094.2630
-19,408.1700
EBITDA
-110,173.0880
-64,973.0880
-38,036.4850
-17,371.7730
-11,195.6070
Reconciled Cost of Revenue
64,373.2540
62,573.2540
57,411.8120
9,901.1810
--
Reconciled Depreciation
11,068.8670
10,868.8670
12,198.3450
16,722.4900
8,212.5630
Net Income from Continuing Operation Net Minority Interest
-123,816.6990
-77,816.6990
-50,436.2570
-30,547.7280
-17,583.7980
Total Unusual Items Excluding Goodwill
--
--
--
--
15.8250
Total Unusual Items
--
--
--
--
15.8250
Normalized EBITDA
-110,173.0880
-64,973.0880
-38,036.4850
-17,371.7730
-11,195.6070
12/31/2020 - 9/26/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade