Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
370.50
+1.50
+(0.41%)
At close: February 21 at 4:29:50 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,089,327
1,089,327
959,613
878,420
805,817
Cost of Revenue
870,557
870,557
763,927
697,933
649,530
Gross Profit
218,770
218,770
195,686
180,487
156,287
Operating Expense
167,096
167,096
155,259
156,940
162,563
Operating Income
51,674
51,674
40,427
23,547
-6,276
Net Non Operating Interest Income Expense
-5,242
-5,242
-6,341
-8,464
-9,998
Pretax Income
46,918
46,918
34,944
16,333
-15,218
Tax Provision
10,258
10,258
6,441
3,192
-3,207
Net Income Common Stockholders
35,204
35,204
28,307
14,119
44,519
Diluted NI Available to Com Stockholders
35,204
35,204
28,307
14,119
44,519
Basic EPS
0.33
0.33
0.26
0.13
0.40
Diluted EPS
0.32
0.32
0.25
0.12
0.40
Basic Average Shares
106,990
106,990
110,960
110,930
110,560
Diluted Average Shares
110,220
110,220
113,480
113,060
110,560
Total Operating Income as Reported
51,674
51,674
40,427
23,547
-6,276
Total Expenses
1,037,653
1,037,653
919,186
854,873
812,093
Net Income from Continuing & Discontinued Operation
35,204
35,204
28,307
14,119
44,519
Normalized Income
35,204
35,204
27,813
12,679.20
-12,293
Interest Income
5,939
5,939
2,033
440
293
Interest Expense
11,181
11,181
8,374
8,904
10,291
Net Interest Income
-5,242
-5,242
-6,341
-8,464
-9,998
EBIT
58,099
58,099
43,318
25,237
-4,927
EBITDA
118,191
118,191
97,125
84,038
54,497
Reconciled Cost of Revenue
870,557
870,557
763,927
697,933
649,530
Reconciled Depreciation
60,092
60,092
53,807
58,801
59,424
Net Income from Continuing Operation Net Minority Interest
35,204
35,204
27,813
12,997
-12,293
Total Unusual Items Excluding Goodwill
--
--
--
395
-2,279
Total Unusual Items
--
--
--
395
-2,279
Normalized EBITDA
118,191
118,191
97,125
83,643
54,497
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
77.20
--
12/31/2020 - 10/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade