OTC Markets OTCPK - Delayed Quote USD

(MERVF)

10.00
0.00
(0.00%)
At close: May 20 at 4:00:00 PM EDT
Currency in PHP All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
480,325,000
470,362,000
443,612,000
426,529,000
318,547,000
Cost of Revenue
380,979,000
371,241,000
357,541,000
357,766,000
243,574,000
Gross Profit
99,346,000
99,121,000
86,071,000
68,763,000
74,973,000
Operating Expense
53,966,000
54,088,000
49,738,000
48,582,000
45,634,000
Operating Income
45,380,000
45,033,000
36,333,000
20,181,000
29,339,000
Net Non Operating Interest Income Expense
-2,205,000
-1,418,000
-1,808,000
-1,691,000
-1,531,000
Pretax Income
57,384,000
56,684,000
46,789,000
35,236,000
32,995,000
Tax Provision
9,725,000
10,214,000
8,111,000
6,648,000
8,912,000
Net Income Common Stockholders
46,710,000
45,859,000
38,023,000
28,431,000
23,498,000
Diluted NI Available to Com Stockholders
46,710,000
45,859,000
38,023,000
28,431,000
23,498,000
Basic EPS
41.45
40.69
33.74
25.23
20.85
Diluted EPS
41.45
40.69
33.74
25.23
20.85
Basic Average Shares
1,127,000
1,127,000
1,127,000
1,127,000
1,127,000
Diluted Average Shares
1,127,000
1,127,000
1,127,000
1,127,000
1,127,000
Rent Expense Supplemental
1,692,000
1,773,000
1,661,000
1,314,000
971,000
Total Expenses
434,945,000
425,329,000
407,279,000
406,348,000
289,208,000
Net Income from Continuing & Discontinued Operation
46,710,000
45,859,000
38,023,000
28,431,000
23,498,000
Normalized Income
46,710,000
45,859,000
38,023,000
28,431,000
23,498,000
Interest Income
3,828,000
3,884,000
3,321,000
2,063,000
1,831,000
Interest Expense
6,033,000
5,302,000
5,129,000
3,754,000
3,524,000
Net Interest Income
-2,205,000
-1,418,000
-1,808,000
-1,691,000
-1,531,000
EBIT
63,417,000
61,986,000
51,918,000
38,990,000
36,519,000
EBITDA
80,391,000
79,515,000
68,543,000
55,021,000
49,018,000
Reconciled Cost of Revenue
380,979,000
371,241,000
357,541,000
357,766,000
243,574,000
Reconciled Depreciation
16,974,000
17,529,000
16,625,000
16,031,000
12,499,000
Net Income from Continuing Operation Net Minority Interest
46,710,000
45,859,000
38,023,000
28,431,000
23,498,000
Normalized EBITDA
80,391,000
79,515,000
68,543,000
55,021,000
49,018,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 2/19/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers