12.61
+0.09
+(0.72%)
At close: April 11 at 6:08:19 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
150,506.36
150,506.36
149,405.07
112,603.77
11,367.43
Cost of Revenue
9,580.15
9,580.15
24,824.34
37,940.61
1,427.09
Gross Profit
140,926.21
140,926.21
124,580.73
74,663.16
9,940.34
Operating Expense
66,198.26
66,198.26
48,724.53
27,776.10
4,713.95
Operating Income
74,727.95
74,727.95
75,856.20
46,887.06
5,226.39
Net Non Operating Interest Income Expense
8,312.38
8,312.38
5,068.27
1,931.30
-3.16
Pretax Income
91,782.55
91,782.55
67,443.37
40,951.20
5,225.71
Tax Provision
-265,686.07
-265,686.07
-54,212.26
25,396.23
1,327.30
Net Income Common Stockholders
357,468.63
357,468.63
121,655.63
15,554.97
3,898.41
Diluted NI Available to Com Stockholders
357,468.63
357,468.63
121,655.63
15,554.97
3,898.41
Basic EPS
12.74
--
4.34
0.05
0.03
Diluted EPS
12.74
--
4.34
0.05
0.03
Basic Average Shares
28,050
--
28,050
336,600
136,232.88
Diluted Average Shares
336,600
--
28,050
336,600
136,232.88
Total Operating Income as Reported
91,159.71
91,159.71
84,654.83
49,348.07
5,309.67
Rent Expense Supplemental
2,626.47
2,626.47
243.42
93.56
28.80
Total Expenses
75,778.41
75,778.41
73,548.87
65,716.71
6,141.04
Net Income from Continuing & Discontinued Operation
357,468.63
357,468.63
121,655.63
15,554.97
3,898.41
Normalized Income
357,617.44
357,617.44
121,841.45
15,611.31
3,898.41
Interest Income
16,758.29
16,758.29
9,244.52
2,557.85
303.11
Interest Expense
8,388.58
8,388.58
4,132.97
501.83
220.59
Net Interest Income
8,312.38
8,312.38
5,068.27
1,931.30
-3.16
EBIT
100,171.12
100,171.12
71,576.33
41,453.03
5,446.30
EBITDA
100,171.12
100,171.12
71,576.33
41,453.03
5,446.36
Reconciled Cost of Revenue
9,580.15
9,580.15
24,824.34
37,940.61
1,427.09
Reconciled Depreciation
--
--
--
--
0.07
Net Income from Continuing Operation Net Minority Interest
357,468.63
357,468.63
121,655.63
15,554.97
3,898.41
Total Unusual Items Excluding Goodwill
-198.42
-198.42
-247.77
-73.16
--
Total Unusual Items
-198.42
-198.42
-247.77
-73.16
--
Normalized EBITDA
100,369.55
100,369.55
71,824.10
41,526.19
5,446.36
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-49.61
-49.61
-61.94
-16.83
--
12/31/2021 - 7/10/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SJMHF SJM Holdings Limited
0.2700
0.00%
SCHYF Sands China Ltd.
1.6600
0.00%
MCHVF MGM China Holdings Limited
1.5800
0.00%
GXYEF Galaxy Entertainment Group Limited
3.0000
0.00%
MIN.L Minoan Group Plc
0.1850
0.00%
GIGNF Genting Singapore Limited
0.5000
0.00%
EHGRF The Star Entertainment Group Limited
0.1100
0.00%
SKC.AX SkyCity Entertainment Group Limited
1.0700
+1.90%
ENJOY.SN Enjoy S.A.
0.1500
-0.66%
B58.SI Banyan Tree Holdings Limited
0.3300
-1.49%