BSE - Delayed Quote INR
Mercury Laboratories Limited (MERCURYLAB.BO)
879.00
+41.25
+(4.92%)
At close: June 13 at 12:41:50 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
751,012
751,012
755,590
753,337
579,238
Cost of Revenue
289,158
289,158
303,031
306,065
237,649
Gross Profit
461,854
461,854
452,559
447,272
341,589
Operating Expense
420,447
420,447
390,411
381,273
293,811
Operating Income
41,407
41,407
62,148
65,999
47,778
Net Non Operating Interest Income Expense
-5,477
-5,477
-3,830
-2,383
-3,580
Pretax Income
46,617
46,617
69,203
74,446
50,344
Tax Provision
15,168
15,168
12,661
18,658
14,725
Net Income Common Stockholders
31,449
31,449
56,542
55,788
35,619
Diluted NI Available to Com Stockholders
31,449
31,449
56,542
55,788
35,619
Basic EPS
26.21
--
47.12
46.49
29.68
Diluted EPS
26.21
--
47.12
46.49
29.68
Basic Average Shares
1,199.89
--
1,199.96
1,200
1,200
Diluted Average Shares
1,199.89
--
1,199.96
1,200
1,200
Rent Expense Supplemental
--
--
663
423
972
Total Expenses
709,605
709,605
693,442
687,338
531,460
Net Income from Continuing & Discontinued Operation
31,449
31,449
56,542
55,788
35,619
Normalized Income
31,449
31,449
56,542
59,630.92
36,100.11
Interest Income
--
--
1,199
1,235
884
Interest Expense
5,477
5,477
3,830
570
1,698
Net Interest Income
-5,477
-5,477
-3,830
-2,383
-3,580
EBIT
52,094
52,094
73,033
75,016
52,042
EBITDA
80,852
80,852
101,188
99,849
76,570
Reconciled Cost of Revenue
289,158
289,158
303,031
306,065
237,649
Reconciled Depreciation
28,758
28,758
28,155
24,833
24,528
Net Income from Continuing Operation Net Minority Interest
31,449
31,449
56,542
55,788
35,619
Total Unusual Items Excluding Goodwill
--
--
-13,781
-5,128
-680
Total Unusual Items
--
--
-13,781
-5,128
-680
Normalized EBITDA
80,852
80,852
101,188
104,977
77,250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-1,285.08
-198.89
3/31/2022 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade