Stuttgart - Delayed Quote EUR

Merlin Properties SOCIMI SA (MEQA.SG)

Compare
10.84
-0.11
(-1.00%)
At close: 8:01:00 AM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
481,692.00
464,779.00
439,038.00
382,830.00
446,132.00
Cost of Revenue
--
43,823.00
49,096.00
46,331.00
45,454.00
Gross Profit
--
420,956.00
389,942.00
336,499.00
400,678.00
Operating Expense
118,453.00
110,722.00
110,263.00
101,014.00
100,020.00
Operating Income
359,402.00
354,057.00
328,775.00
281,816.00
346,112.00
Net Non Operating Interest Income Expense
-109,571.00
-117,680.00
-105,261.00
-111,037.00
-146,266.00
Pretax Income
131,714.00
-74,992.00
48,156.00
403,170.00
55,612.00
Tax Provision
2,372.00
8,505.00
6,800.00
7,810.00
-746.00
Net Income Common Stockholders
129,342.00
-83,497.00
263,087.00
512,217.00
56,358.00
Diluted NI Available to Com Stockholders
129,342.00
-83,497.00
263,087.00
512,217.00
56,358.00
Basic EPS
0.19
-0.18
0.56
1.10
0.12
Diluted EPS
0.19
-0.18
0.56
1.10
0.12
Basic Average Shares
577,733.38
468,324.00
467,891.00
466,396.52
464,899.91
Diluted Average Shares
577,733.38
468,324.00
467,891.00
466,396.52
464,899.91
Total Operating Income as Reported
--
8,907.00
88,441.00
470,642.00
240,536.00
Total Expenses
122,290.00
110,722.00
110,263.00
101,014.00
100,020.00
Net Income from Continuing & Discontinued Operation
129,342.00
-83,497.00
263,087.00
512,217.00
56,358.00
Normalized Income
126,389.15
-71,948.50
-1,481.42
393,071.21
98,599.50
Interest Income
--
10,106.00
3,942.00
5,421.00
3,387.00
Interest Expense
102,194.00
109,516.00
103,382.00
113,014.00
136,062.00
Net Interest Income
-109,571.00
-117,680.00
-105,261.00
-111,037.00
-146,266.00
EBIT
233,908.00
34,524.00
151,538.00
516,184.00
191,674.00
EBITDA
237,113.00
36,599.00
153,423.00
518,042.00
193,288.00
Reconciled Cost of Revenue
--
43,823.00
49,096.00
46,331.00
45,454.00
Reconciled Depreciation
3,205.00
2,075.00
1,885.00
1,858.00
1,614.00
Net Income from Continuing Operation Net Minority Interest
129,342.00
-83,497.00
41,356.00
395,360.00
56,358.00
Total Unusual Items Excluding Goodwill
3,007.00
-15,398.00
49,881.00
2,334.00
-56,322.00
Total Unusual Items
3,007.00
-15,398.00
49,881.00
2,334.00
-56,322.00
Normalized EBITDA
234,106.00
51,997.00
103,542.00
515,708.00
249,610.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
54.15
-3,849.50
7,043.58
45.21
-14,080.50
12/31/2020 - 7/4/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0RID.IL Inmobiliaria Colonial, SOCIMI, S.A.
5.27
+1.06%
 
COL.MC Inmobiliaria Colonial, SOCIMI, S.A.
5.31
+1.05%
 
JBGS JBG SMITH Properties
15.42
0.00%
 
CIO City Office REIT, Inc.
5.15
-1.53%
 
OPI Office Properties Income Trust
0.9200
+3.37%
 
BXP BXP, Inc.
73.19
+1.04%
 
DEA Easterly Government Properties, Inc.
11.52
+0.17%