9.40
+0.05
+(0.59%)
At close: April 17 at 10:23:36 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
494,572
494,572
464,779
439,038
382,830
Cost of Revenue
--
--
43,823
49,096
46,331
Gross Profit
--
--
420,956
389,942
336,499
Operating Expense
117,089
117,089
110,722
110,263
101,014
Operating Income
377,483
377,483
354,057
328,775
281,816
Net Non Operating Interest Income Expense
-92,598
-92,598
-117,680
-105,261
-111,037
Pretax Income
295,954
295,954
-74,992
48,156
403,170
Tax Provision
12,195
12,195
8,505
6,800
7,810
Net Income Common Stockholders
283,759
283,759
-83,497
263,087
512,217
Diluted NI Available to Com Stockholders
283,759
283,759
-83,497
263,087
512,217
Basic EPS
0.56
0.56
-0.18
0.56
1.10
Diluted EPS
0.56
0.56
-0.18
0.56
1.10
Basic Average Shares
509,857
509,857
468,324
467,891
466,396.52
Diluted Average Shares
509,857
509,857
468,324
467,891
466,396.52
Total Operating Income as Reported
375,536
375,536
8,907
88,441
470,642
Total Expenses
117,089
117,089
110,722
110,263
101,014
Net Income from Continuing & Discontinued Operation
283,759
283,759
-83,497
263,087
512,217
Normalized Income
285,615.23
285,615.23
-71,948.50
-1,481.42
393,071.21
Interest Income
39,264
39,264
8,381
3,942
5,421
Interest Expense
130,214
130,214
109,516
103,382
113,014
Net Interest Income
-92,598
-92,598
-117,680
-105,261
-111,037
EBIT
426,168
426,168
34,524
151,538
516,184
EBITDA
430,518
430,518
36,599
153,423
518,042
Reconciled Cost of Revenue
--
--
43,823
49,096
46,331
Reconciled Depreciation
4,350
4,350
2,075
1,885
1,858
Net Income from Continuing Operation Net Minority Interest
283,759
283,759
-83,497
41,356
395,360
Total Unusual Items Excluding Goodwill
-1,936
-1,936
-15,398
49,881
2,334
Total Unusual Items
-1,936
-1,936
-15,398
49,881
2,334
Normalized EBITDA
432,454
432,454
51,997
103,542
515,708
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-79.77
-79.77
-3,849.50
7,043.58
45.21
12/31/2021 - 7/4/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade