Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.51
-0.13
(-1.35%)
At close: March 11 at 1:12:09 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
494,572
494,572
464,779
439,038
382,830
Cost of Revenue
--
--
43,823
49,096
46,331
Gross Profit
--
--
420,956
389,942
336,499
Operating Expense
117,089
117,089
110,722
110,263
101,014
Operating Income
377,483
377,483
354,057
328,775
281,816
Net Non Operating Interest Income Expense
-92,598
-92,598
-117,680
-105,261
-111,037
Pretax Income
295,954
295,954
-74,992
48,156
403,170
Tax Provision
12,195
12,195
8,505
6,800
7,810
Net Income Common Stockholders
283,759
283,759
-83,497
263,087
512,217
Diluted NI Available to Com Stockholders
283,759
283,759
-83,497
263,087
512,217
Basic EPS
0.56
--
-0.18
0.56
1.10
Diluted EPS
0.56
--
-0.18
0.56
1.10
Basic Average Shares
509,857
--
468,324
467,891
466,396.52
Diluted Average Shares
509,857
--
468,324
467,891
466,396.52
Total Operating Income as Reported
375,536
375,536
8,907
88,441
470,642
Total Expenses
117,089
117,089
110,722
110,263
101,014
Net Income from Continuing & Discontinued Operation
283,759
283,759
-83,497
263,087
512,217
Normalized Income
285,615.23
285,615.23
-71,948.50
-1,481.42
393,071.21
Interest Income
39,264
39,264
10,106
3,942
5,421
Interest Expense
130,214
130,214
109,516
103,382
113,014
Net Interest Income
-92,598
-92,598
-117,680
-105,261
-111,037
EBIT
426,168
426,168
34,524
151,538
516,184
EBITDA
430,518
430,518
36,599
153,423
518,042
Reconciled Cost of Revenue
--
--
43,823
49,096
46,331
Reconciled Depreciation
4,350
4,350
2,075
1,885
1,858
Net Income from Continuing Operation Net Minority Interest
283,759
283,759
-83,497
41,356
395,360
Total Unusual Items Excluding Goodwill
-1,936
-1,936
-15,398
49,881
2,334
Total Unusual Items
-1,936
-1,936
-15,398
49,881
2,334
Normalized EBITDA
432,454
432,454
51,997
103,542
515,708
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-79.77
-79.77
-3,849.50
7,043.58
45.21
12/31/2021 - 11/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade