3.2500
-0.0300
(-0.91%)
At close: 5:06:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,028,992
1,028,992
1,183,709
1,029,568
771,819
Cost of Revenue
805,517
805,517
939,962
794,633
586,796
Gross Profit
223,475
223,475
243,747
234,935
185,024
Operating Expense
157,340
157,340
154,974
161,623
124,096
Operating Income
66,135
66,135
88,773
73,312
60,928
Net Non Operating Interest Income Expense
30,197
30,197
31,715
-1,250
15,903
Pretax Income
164,449
164,449
182,336
148,751
99,939
Tax Provision
27,616
27,616
30,387
23,158
13,580
Net Income Common Stockholders
71,368
71,368
103,885
84,378
82,936
Diluted NI Available to Com Stockholders
71,368
71,368
103,885
84,378
82,936
Basic EPS
0.35
--
0.51
0.42
0.41
Diluted EPS
0.34
--
0.50
0.41
0.41
Basic Average Shares
203,495
--
202,570
202,184
203,732
Diluted Average Shares
209,727
--
207,985
205,152
203,732
Total Operating Income as Reported
66,135
66,135
88,773
73,312
60,928
Total Expenses
962,857
962,857
1,094,936
956,256
710,892
Net Income from Continuing & Discontinued Operation
71,368
71,368
103,885
84,378
82,936
Normalized Income
71,368
71,368
103,885
84,378
82,936
Interest Income
2,746
2,746
--
1,173
4,871
Interest Expense
66
66
92
76
677
Net Interest Income
30,197
30,197
31,715
-1,250
15,903
EBIT
164,515
164,515
182,428
148,827
100,616
EBITDA
168,648
168,648
186,997
152,759
105,326
Reconciled Cost of Revenue
805,517
805,517
939,962
794,633
586,796
Reconciled Depreciation
4,133
4,133
4,569
3,932
4,710
Net Income from Continuing Operation Net Minority Interest
71,368
71,368
103,885
84,378
82,936
Total Unusual Items Excluding Goodwill
--
--
34,379
36,961
--
Total Unusual Items
--
--
34,379
36,961
--
Normalized EBITDA
168,648
168,648
186,997
152,759
105,326
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
12/31/2021 - 9/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SCAR3.SA São Carlos Empreendimentos e Participações S.A.
16.79
+2.13%
MLTTY Multiplan Empreendimentos Imobi
7.78
0.00%
LPSB3.SA LPS Brasil - Consultoria de Imóveis S.A.
1.3500
-0.74%
LOGG3.SA LOG Commercial Properties e Participações S.A.
18.98
+1.23%
TRIS3.SA Trisul S.A.
6.50
+1.56%
LAVV3.SA Lavvi Empreendimentos Imobiliários S.A.
9.54
-0.21%
MULT3.SA Multiplan Empreendimentos Imobiliários S.A.
24.12
+0.21%