At close: December 20 at 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,821,010.00
2,748,959.00
3,042,019.00
1,847,930.00
1,623,677.00
Cost of Revenue
2,532,117.00
2,464,004.00
2,680,900.00
1,613,674.00
1,429,915.00
Gross Profit
288,893.00
284,955.00
361,119.00
234,256.00
193,762.00
Operating Expense
192,653.00
178,514.00
164,088.00
136,339.00
118,104.00
Operating Income
96,240.00
106,441.00
197,031.00
97,917.00
75,658.00
Net Non Operating Interest Income Expense
-44,148.00
-43,526.00
-59,448.00
-28,840.00
-24,553.00
Pretax Income
54,493.00
82,165.00
136,256.00
72,148.00
58,575.00
Tax Provision
12,045.00
18,940.00
35,436.00
17,619.00
17,621.00
Net Income Common Stockholders
42,447.00
63,225.00
100,820.00
54,528.00
40,954.00
Diluted NI Available to Com Stockholders
42,447.00
63,225.00
100,820.00
54,528.00
40,954.00
Basic EPS
3.88
6.19
10.08
5.50
4.14
Diluted EPS
3.88
6.19
10.08
5.50
4.14
Basic Average Shares
10,865.25
10,219.00
10,004.00
9,912.00
9,904.00
Diluted Average Shares
10,865.25
10,219.00
10,004.00
9,912.00
9,904.00
Rent Expense Supplemental
3,324.00
2,665.00
7,499.00
5,113.00
3,904.00
Total Expenses
2,724,770.00
2,642,518.00
2,844,988.00
1,750,013.00
1,548,019.00
Net Income from Continuing & Discontinued Operation
42,447.00
63,225.00
100,820.00
54,528.00
40,954.00
Normalized Income
42,447.00
63,225.00
102,367.20
53,501.63
42,475.40
Interest Income
246.00
1,148.00
1,224.00
1,007.00
156.00
Interest Expense
41,817.00
41,195.00
57,425.00
29,260.00
20,498.00
Net Interest Income
-44,148.00
-43,526.00
-59,448.00
-28,840.00
-24,553.00
EBIT
96,310.00
123,360.00
193,681.00
101,408.00
79,073.00
EBITDA
126,505.00
149,101.00
215,227.00
119,952.00
95,198.00
Reconciled Cost of Revenue
2,532,117.00
2,464,004.00
2,680,900.00
1,613,674.00
1,429,915.00
Reconciled Depreciation
30,195.00
25,741.00
21,546.00
18,544.00
16,125.00
Net Income from Continuing Operation Net Minority Interest
42,447.00
63,225.00
100,820.00
54,528.00
40,954.00
Total Unusual Items Excluding Goodwill
--
--
-2,091.00
1,358.00
-2,176.00
Total Unusual Items
--
--
-2,091.00
1,358.00
-2,176.00
Normalized EBITDA
126,505.00
149,101.00
217,318.00
118,594.00
97,374.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-543.80
331.63
-654.60
3/31/2021 - 2/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EIFFL.NS Euro India Fresh Foods Limited
202.55
-1.93%
SCPL.NS Sheetal Cool Products Limited
333.30
+0.05%
COASTCORP.NS Coastal Corporation Limited
256.95
-4.65%
GOKUL.NS Gokul Refoils & Solvent Limited
61.63
+0.39%
UMANGDAIRY.NS Umang Dairies Limited
114.33
+3.77%
DTIL.NS Dhunseri Tea & Industries Limited
268.35
-2.56%
VADILALIND.NS Vadilal Industries Limited
4,012.90
-1.73%
HATSUN.NS Hatsun Agro Product Limited
1,017.60
-3.83%
MCLEODRUSS.NS McLeod Russel India Limited
47.56
-4.88%
ZYDUSWELL.NS Zydus Wellness Limited
1,911.35
-3.01%