19.47
-1.73
(-8.16%)
At close: 4:00:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,740,000
5,740,000
6,109,000
6,343,000
4,397,000
Cost of Revenue
3,851,000
3,851,000
4,143,000
3,715,000
2,723,000
Gross Profit
1,889,000
1,889,000
1,966,000
2,628,000
1,674,000
Operating Expense
1,026,000
1,026,000
1,049,000
1,064,000
778,000
Operating Income
863,000
863,000
917,000
1,564,000
896,000
Net Non Operating Interest Income Expense
-92,000
-92,000
-126,000
-178,000
-241,000
Other Income Expense
-75,000
-75,000
-68,000
-164,000
-289,000
Pretax Income
696,000
696,000
723,000
1,222,000
366,000
Tax Provision
189,000
189,000
154,000
320,000
83,000
Net Income Common Stockholders
507,000
507,000
569,000
902,000
283,000
Diluted NI Available to Com Stockholders
507,000
507,000
569,000
902,000
283,000
Basic EPS
1.89
--
2.00
2.97
0.92
Diluted EPS
1.87
--
1.98
2.92
0.91
Basic Average Shares
268,000
--
285,000
304,000
306,000
Diluted Average Shares
270,000
--
288,000
309,000
311,000
Total Expenses
4,877,000
4,877,000
5,192,000
4,779,000
3,501,000
Interest Income
8,000
8,000
6,000
4,000
2,000
Interest Expense
84,000
84,000
114,000
164,000
243,000
Net Interest Income
-92,000
-92,000
-126,000
-178,000
-241,000
Net Income from Continuing & Discontinued Operation
507,000
507,000
569,000
902,000
283,000
Normalized Income
563,818.97
563,818.97
623,302.90
1,023,054.01
506,461.75
EBIT
780,000
780,000
837,000
1,386,000
609,000
EBITDA
1,400,000
1,400,000
1,433,000
1,893,000
1,059,000
Reconciled Cost of Revenue
3,851,000
3,851,000
4,143,000
3,715,000
2,723,000
Reconciled Depreciation
620,000
620,000
596,000
507,000
450,000
Net Income from Continuing Operation Net Minority Interest
507,000
507,000
569,000
902,000
283,000
Total Unusual Items Excluding Goodwill
-78,000
-78,000
-69,000
-164,000
-289,000
Total Unusual Items
-78,000
-78,000
-69,000
-164,000
-289,000
Normalized EBITDA
1,478,000
1,478,000
1,502,000
2,057,000
1,348,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,181.03
-21,181.03
-14,697.10
-42,945.99
-65,538.25
12/31/2021 - 8/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ATH.TO Athabasca Oil Corporation
4.4800
-7.63%
BTE.TO Baytex Energy Corp.
2.2100
-12.99%
ARX.TO ARC Resources Ltd.
24.37
-3.75%
TVE.TO Tamarack Valley Energy Ltd.
3.5300
-6.61%
TOU.TO Tourmaline Oil Corp.
57.00
-3.39%
WCP.TO Whitecap Resources Inc.
7.45
-7.45%
VRN.TO Veren Inc.
7.62
-7.97%
PEY.TO Peyto Exploration & Development Corp.
16.00
-1.42%
NVA.TO NuVista Energy Ltd.
11.01
-6.93%
CNQ.TO Canadian Natural Resources Limited
36.61
-6.75%