14.19
+0.04
+(0.28%)
At close: April 15 at 4:00:02 PM EDT
15.00
+0.81
+(5.71%)
Pre-Market: 4:09:43 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
696,395
696,395
624,208
544,416
546,413
Cost of Revenue
418,193
418,193
383,903
351,882
369,028
Gross Profit
278,202
278,202
240,305
192,534
177,385
Operating Expense
314,389
314,389
268,641
223,774
162,468
Operating Income
-36,187
-36,187
-28,336
-31,240
14,917
Net Non Operating Interest Income Expense
-15,862
-15,862
-7,793
-5,239
-11,615
Other Income Expense
-2,269
-2,269
4,290
6,910
-26,918
Pretax Income
-54,318
-54,318
-31,839
-29,569
-23,616
Tax Provision
7,996
7,996
-980
2,250
1,709
Net Income Common Stockholders
-73,378
-73,378
-47,259
-48,219
-41,725
Diluted NI Available to Com Stockholders
-73,378
-73,378
-47,259
-48,219
-41,725
Basic EPS
-2.22
-2.22
-1.57
-1.62
-1.56
Diluted EPS
-2.22
-2.22
-1.57
-1.62
-1.56
Basic Average Shares
33,061
33,061
30,058
29,688
26,724
Diluted Average Shares
33,061
33,061
30,058
29,688
26,724
Total Operating Income as Reported
-36,721
-36,721
-28,420
-28,013
-9,455
Total Expenses
732,582
732,582
652,544
575,656
531,496
Net Income from Continuing & Discontinued Operation
-62,314
-62,314
-30,859
-31,819
-25,325
Normalized Income
-61,892.14
-61,892.14
-30,777.80
-34,368.33
-7,533.44
Interest Expense
15,862
15,862
7,793
5,239
11,615
Net Interest Income
-15,862
-15,862
-7,793
-5,239
-11,615
EBIT
-38,456
-38,456
-24,046
-24,330
-12,001
EBITDA
25,878
25,878
31,928
32,438
40,960
Reconciled Cost of Revenue
406,621
406,621
373,709
342,593
360,877
Reconciled Depreciation
64,334
64,334
55,974
56,768
52,961
Net Income from Continuing Operation Net Minority Interest
-62,314
-62,314
-30,859
-31,819
-25,325
Total Unusual Items Excluding Goodwill
-534
-534
-84
3,227
-24,372
Total Unusual Items
-534
-534
-84
3,227
-24,372
Normalized EBITDA
26,412
26,412
32,012
29,211
65,332
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-112.14
-112.14
-2.80
677.67
-6,580.44
12/31/2021 - 7/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NVRI Enviri Corporation
5.68
-0.53%
CWST Casella Waste Systems, Inc.
118.04
+0.69%
CLH Clean Harbors, Inc.
205.98
+1.76%
WCN Waste Connections, Inc.
195.99
+0.10%
GFL GFL Environmental Inc.
48.97
+0.04%
RSG Republic Services, Inc.
245.00
-0.23%
AWX Avalon Holdings Corporation
2.5500
-1.16%
VEOEY Veolia Environnement SA
17.43
+2.65%
PESI Perma-Fix Environmental Services, Inc.
7.17
-2.45%
TOM.OL Tomra Systems ASA
149.60
-1.84%