0.0450
+0.0050
+(12.50%)
At close: April 11 at 8:05:03 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,399,190.5550
2,399,190.5550
--
2,312,227.6020
1,252,106.5730
Cost of Revenue
1,465,722.7660
1,465,722.7660
--
1,066,156.5580
701,461.0570
Gross Profit
933,467.7890
933,467.7890
--
1,246,071.0440
550,645.5160
Operating Expense
217,670.1520
217,670.1520
--
257,875.9120
161,405.7140
Operating Income
715,797.6370
715,797.6370
--
988,195.1320
389,239.8020
Net Non Operating Interest Income Expense
-221,464.3120
-221,464.3120
--
-219,808.7400
-213,357.8870
Pretax Income
671,050.3890
671,050.3890
--
1,046,109.3270
269,379.2410
Tax Provision
289,339.7330
289,339.7330
--
507,971.9780
222,831.7120
Net Income Common Stockholders
367,358.2680
367,358.2680
--
530,882.6750
47,019.4040
Diluted NI Available to Com Stockholders
367,358.2680
367,358.2680
--
530,882.6750
47,019.4040
Basic EPS
0.01
--
0.01
0.02
0.00
Diluted EPS
0.01
--
0.01
0.02
0.00
Basic Average Shares
25,053,803.0090
--
25,040,773.4730
25,002,151.1420
25,070,840.3250
Diluted Average Shares
25,064,778.1640
--
25,040,773.4730
25,002,151.1420
25,070,840.3250
Rent Expense Supplemental
9,967.5270
9,967.5270
--
12,532.0330
10,141.3570
Total Expenses
1,683,392.9180
1,683,392.9180
--
1,324,032.4700
862,866.7710
Net Income from Continuing & Discontinued Operation
367,358.2680
367,358.2680
--
530,882.6750
47,019.4040
Normalized Income
343,958.6376
343,958.6376
305,178.2450
523,345.1118
4,898.9034
Interest Income
85,868.4470
85,868.4470
--
39,615.9510
9,117.5460
Interest Expense
307,332.7590
307,332.7590
--
259,424.6910
222,475.4330
Net Interest Income
-221,464.3120
-221,464.3120
--
-219,808.7400
-213,357.8870
EBIT
978,383.1480
978,383.1480
--
1,305,534.0180
491,854.6740
EBITDA
986,112.8830
986,112.8830
--
1,311,307.1130
497,235.6670
Reconciled Cost of Revenue
1,465,722.7660
1,465,722.7660
--
1,066,156.5580
701,461.0570
Reconciled Depreciation
7,729.7350
7,729.7350
--
5,773.0950
5,380.9930
Net Income from Continuing Operation Net Minority Interest
368,862.4090
368,862.4090
--
517,609.6860
30,966.1820
Total Unusual Items Excluding Goodwill
31,927.9120
31,927.9120
87,071.1090
-7,353.1100
33,419.5880
Total Unusual Items
31,927.9120
31,927.9120
87,071.1090
-7,353.1100
33,419.5880
Normalized EBITDA
954,184.9710
954,184.9710
926,559.7720
1,318,660.2230
463,816.0790
Tax Rate for Calcs
0.0002
0.0002
--
0.0002
0.0002
Tax Effect of Unusual Items
7,024.1406
7,024.1406
19,155.6440
-1,617.6842
7,352.3094
12/31/2021 - 2/6/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade