74.60
+0.90
+(1.22%)
At close: April 17 at 4:10:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
212,006
212,006
182,824
159,880.24
127,645.99
Cost of Revenue
44,434
44,434
33,335
25,772.74
21,150.78
Gross Profit
167,572
167,572
149,489
134,107.49
106,495.21
Operating Expense
157,895
157,895
151,359
123,093.59
103,396.02
Operating Income
9,677
9,677
-1,870
11,013.91
3,099.19
Net Non Operating Interest Income Expense
-2,756
-2,756
-2,035
-1,333.97
-1,004.16
Pretax Income
1,794
1,794
-7,145
8,289.63
-3,264.18
Tax Provision
1,174
1,174
-1,362
1,451.76
-2,320.61
Net Income Common Stockholders
619
619
-5,783
6,837.87
-943.57
Diluted NI Available to Com Stockholders
619
619
-5,783
6,837.87
-943.57
Basic EPS
0.05
0.05
-0.49
0.58
-0.08
Diluted EPS
0.05
0.05
-0.49
0.58
-0.08
Basic Average Shares
12,231.88
12,231.88
11,834.47
11,800.70
11,768.94
Diluted Average Shares
12,231.88
12,231.88
11,834.47
11,800.70
11,768.94
Total Operating Income as Reported
9,104
9,104
-1,922
11,056.43
3,131.43
Total Expenses
202,329
202,329
184,694
148,866.33
124,546.79
Net Income from Continuing & Discontinued Operation
619
619
-5,783
6,837.87
-943.57
Normalized Income
619
619
-5,783
6,837.87
-943.57
Interest Income
337
337
250
135.31
365.29
Interest Expense
828
828
734
754.01
776.71
Net Interest Income
-2,756
-2,756
-2,035
-1,333.97
-1,004.16
EBIT
2,622
2,622
-6,411
9,043.64
-2,487.46
EBITDA
25,383
25,383
11,701
25,430.38
13,401.50
Reconciled Cost of Revenue
44,434
44,434
33,335
25,772.74
21,150.78
Reconciled Depreciation
22,761
22,761
18,112
16,386.74
15,888.97
Net Income from Continuing Operation Net Minority Interest
619
619
-5,783
6,837.87
-943.57
Normalized EBITDA
25,383
25,383
11,701
25,430.38
13,401.50
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 4/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade