9.53
+0.22
+(2.36%)
As of 4:19:38 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
483,900
483,900
486,600
477,100
457,300
Cost of Revenue
324,200
324,200
328,900
301,700
276,100
Gross Profit
159,700
159,700
157,600
175,400
181,200
Operating Expense
141,600
141,600
143,400
125,900
118,300
Operating Income
18,100
18,100
14,200
49,500
62,900
Net Non Operating Interest Income Expense
-11,700
-11,700
-9,900
-5,600
-8,400
Pretax Income
-6,300
-6,300
2,900
12,200
51,300
Tax Provision
--
--
2,200
600
7,300
Net Income Common Stockholders
-7,400
-7,400
300
11,600
44,000
Diluted NI Available to Com Stockholders
-7,400
-7,400
300
11,600
44,000
Basic EPS
-0.18
--
0.01
0.28
1.07
Diluted EPS
-0.18
--
0.01
0.28
1.07
Basic Average Shares
40,779.84
--
40,868.43
40,957.74
41,161.44
Diluted Average Shares
41,410.28
--
41,203.69
41,100.02
41,161.44
Total Operating Income as Reported
12,900
12,900
16,000
19,600
59,900
Total Expenses
465,800
465,800
472,300
427,600
394,400
Net Income from Continuing & Discontinued Operation
-7,400
-7,400
300
11,600
44,000
Normalized Income
3,500
3,500
-1,255.50
34,186.20
43,828.60
Interest Income
1,100
1,100
1,400
700
--
Interest Expense
12,000
12,000
10,100
6,400
8,100
Net Interest Income
-11,700
-11,700
-9,900
-5,600
-8,400
EBIT
5,700
5,700
13,000
18,600
59,400
EBITDA
67,300
67,300
71,400
69,700
111,100
Reconciled Cost of Revenue
324,200
324,200
328,900
301,700
276,100
Reconciled Depreciation
61,600
61,600
58,400
51,100
51,700
Net Income from Continuing Operation Net Minority Interest
-7,400
-7,400
300
11,600
44,000
Total Unusual Items Excluding Goodwill
-10,900
-10,900
1,700
-23,800
200
Total Unusual Items
-10,900
-10,900
1,700
-23,800
200
Normalized EBITDA
78,200
78,200
69,700
93,500
110,900
Tax Rate for Calcs
--
--
0
0
0
Tax Effect of Unusual Items
--
--
144.50
-1,213.80
28.60
12/31/2021 - 10/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTG.SW Meier Tobler Group AG
32.45
+5.39%
OERL.SW OC Oerlikon Corporation AG
3.2220
-2.54%
MIKN.SW Mikron Holding AG
14.80
-3.58%
SUN.SW Sulzer Ltd
128.80
0.00%
KARN.SW Kardex Holding AG
205.00
+1.49%
BUCN.SW Bucher Industries AG
334.50
+1.67%
VACN.SW VAT Group AG
275.00
+2.42%
MKMLF Makino Milling Machine Co., Ltd.
45.91
0.00%
BCHN.SW Burckhardt Compression Holding AG
532.00
+0.19%
NLLSY Nel ASA
6.58
0.00%