449.35
-3.40
(-0.75%)
At close: April 17 at 3:29:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,012,390
6,347,250
5,049,340
3,938,100
3,227,420
Cost of Revenue
1,110,600
700,030
611,050
1,957,110
1,656,400
Gross Profit
5,901,790
5,647,220
4,438,290
1,980,990
1,571,020
Operating Expense
4,889,310
4,696,400
3,492,090
1,324,830
1,072,240
Operating Income
1,012,480
950,820
946,200
656,160
498,780
Net Non Operating Interest Income Expense
41,090
76,640
11,790
1,790
73,080
Pretax Income
1,100,110
843,900
1,036,090
806,870
610,420
Tax Provision
143,080
130,920
283,010
172,200
230,370
Net Income Common Stockholders
944,840
669,390
740,590
642,180
262,740
Diluted NI Available to Com Stockholders
944,840
669,390
740,590
642,180
262,740
Basic EPS
13.40
9.71
10.76
9.33
3.82
Diluted EPS
13.40
9.53
10.76
9.33
3.82
Basic Average Shares
70,519.61
68,925.41
68,859.21
68,859.21
68,859.21
Diluted Average Shares
70,519.61
70,203.54
68,859.21
68,859.21
68,859.21
Rent Expense Supplemental
--
49,320
12,530
16,290
120
Total Expenses
5,999,910
5,396,430
4,103,140
3,281,940
2,728,640
Net Income from Continuing & Discontinued Operation
944,840
669,390
740,590
642,180
262,740
Normalized Income
931,239.11
852,226.80
697,231.82
526,129.45
362,448.98
Interest Income
--
108,280
41,680
31,290
130,340
Interest Expense
66,730
31,180
29,250
28,710
56,740
Net Interest Income
41,090
76,640
11,790
1,790
73,080
EBIT
1,166,840
875,080
1,065,340
835,580
667,160
EBITDA
1,706,700
1,305,850
1,333,030
1,119,660
983,750
Reconciled Cost of Revenue
1,110,600
700,030
611,050
1,957,110
1,656,400
Reconciled Depreciation
539,860
430,770
267,690
284,080
316,590
Net Income from Continuing Operation Net Minority Interest
947,420
690,520
753,250
634,670
380,050
Total Unusual Items Excluding Goodwill
18,600
-191,400
77,070
137,990
28,270
Total Unusual Items
18,600
-191,400
77,070
137,990
28,270
Normalized EBITDA
1,688,100
1,497,250
1,255,960
981,670
955,480
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,419.11
-29,693.20
21,051.82
29,449.45
10,668.98
3/31/2021 - 1/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade