1,020.20
-5.10
(-0.50%)
At close: 3:28:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
34,285,480.00
32,409,420.00
26,828,040.00
21,672,979.00
14,293,240.00
Cost of Revenue
8,212,550.00
7,593,600.00
6,252,850.00
5,429,269.00
3,485,580.00
Gross Profit
26,072,930.00
24,815,820.00
20,575,190.00
16,243,710.00
10,807,660.00
Operating Expense
19,427,990.00
18,141,340.00
15,584,560.00
12,995,110.00
9,880,690.00
Operating Income
6,644,940.00
6,674,480.00
4,990,630.00
3,248,600.00
926,970.00
Net Non Operating Interest Income Expense
-200,530.00
-241,030.00
-507,930.00
-794,860.00
-548,830.00
Pretax Income
6,402,040.00
6,270,990.00
4,492,900.00
2,805,571.00
324,640.00
Tax Provision
1,522,310.00
1,490,390.00
1,232,110.00
843,592.00
36,590.00
Net Income Common Stockholders
4,881,530.00
4,781,940.00
3,260,790.00
1,961,979.00
288,050.00
Diluted NI Available to Com Stockholders
4,881,530.00
4,781,940.00
3,260,790.00
1,961,979.00
288,050.00
Basic EPS
18.17
17.80
12.58
7.75
1.15
Diluted EPS
18.17
17.80
12.57
7.73
1.14
Basic Average Shares
268,620.76
268,607.38
259,208.85
253,236.43
251,408.99
Diluted Average Shares
268,620.76
268,607.38
259,460.83
253,650.50
252,056.39
Rent Expense Supplemental
--
621,050.00
633,670.00
537,560.00
364,940.00
Total Expenses
27,640,540.00
25,734,940.00
21,837,410.00
18,424,379.00
13,366,270.00
Net Income from Continuing & Discontinued Operation
4,881,530.00
4,781,940.00
3,260,790.00
1,961,979.00
288,050.00
Normalized Income
5,090,872.31
4,999,152.33
3,320,999.47
1,985,306.76
388,003.28
Interest Income
--
596,780.00
355,360.00
167,220.00
177,580.00
Interest Expense
684,890.00
725,390.00
774,640.00
794,860.00
671,010.00
Net Interest Income
-200,530.00
-241,030.00
-507,930.00
-794,860.00
-548,830.00
EBIT
7,086,930.00
6,996,380.00
5,267,540.00
3,600,431.00
995,650.00
EBITDA
8,941,760.00
8,723,660.00
6,766,690.00
4,897,560.00
2,227,790.00
Reconciled Cost of Revenue
8,212,550.00
7,593,600.00
6,252,850.00
5,429,269.00
3,485,580.00
Reconciled Depreciation
1,854,830.00
1,727,280.00
1,499,150.00
1,297,129.00
1,232,140.00
Net Income from Continuing Operation Net Minority Interest
4,881,530.00
4,781,940.00
3,260,790.00
1,961,979.00
288,050.00
Total Unusual Items Excluding Goodwill
-274,650.00
-284,930.00
-82,960.00
-33,358.00
-112,650.00
Total Unusual Items
-274,650.00
-284,930.00
-82,960.00
-33,358.00
-112,650.00
Normalized EBITDA
9,216,410.00
9,008,590.00
6,849,650.00
4,930,918.00
2,340,440.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-65,307.69
-67,717.67
-22,750.53
-10,030.24
-12,696.72
3/31/2021 - 11/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade