NYSE - Delayed Quote USD
Medifast, Inc. (MED)
13.41
-0.04
(-0.30%)
At close: May 23 at 4:00:02 PM EDT
13.41
0.00
(0.00%)
After hours: May 23 at 4:09:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
543,452
602,463
1,072,054
1,598,577
1,526,087
Cost of Revenue
141,876
157,840
296,204
458,163
398,490
Gross Profit
401,576
444,623
775,850
1,140,414
1,127,597
Operating Expense
407,900
441,745
649,448
955,608
911,356
Operating Income
-6,324
2,878
126,402
184,806
216,241
Net Non Operating Interest Income Expense
4,882
4,804
2,490
-701
-231
Other Income Expense
-5,830
-3,895
-95
-46
119
Pretax Income
-7,272
3,787
128,797
184,059
216,129
Tax Provision
-275
1,696
29,382
40,491
52,098
Net Income Common Stockholders
-6,997
2,091
99,415
143,568
164,031
Diluted NI Available to Com Stockholders
-6,997
2,091
99,415
143,568
164,031
Basic EPS
-0.64
0.19
9.10
12.82
14.01
Diluted EPS
-0.64
0.19
9.10
12.73
13.89
Basic Average Shares
10,939.75
10,930
10,884
11,195
11,705
Diluted Average Shares
10,960.50
10,963
10,921
11,276
11,813
Total Operating Income as Reported
-6,324
2,878
126,402
184,806
216,241
Total Expenses
549,776
599,585
945,652
1,413,771
1,309,846
Net Income from Continuing & Discontinued Operation
-6,997
2,091
99,415
143,568
164,031
Normalized Income
-6,997
2,091
99,415
143,568
164,031
Interest Income
4,882
4,804
2,490
--
--
Interest Expense
--
--
--
701
--
Net Interest Income
4,882
4,804
2,490
-701
-231
EBIT
-6,324
2,878
126,402
184,760
216,241
EBITDA
6,402
15,585
139,509
195,740
223,053
Reconciled Cost of Revenue
141,876
157,840
296,204
458,163
398,490
Reconciled Depreciation
12,726
12,707
13,107
10,980
6,812
Net Income from Continuing Operation Net Minority Interest
-6,997
2,091
99,415
143,568
164,031
Normalized EBITDA
6,402
15,585
139,509
195,740
223,053
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 12/30/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FTDR Frontdoor, Inc.
53.53
-0.32%
CSV Carriage Services, Inc.
42.19
+0.05%
SCI Service Corporation International
76.78
+0.25%
BFAM Bright Horizons Family Solutions Inc.
129.62
+2.45%
HRB H&R Block, Inc.
57.76
+0.28%
ROL Rollins, Inc.
56.87
+0.21%
MRM MEDIROM Healthcare Technologies Inc.
1.5000
-4.46%
CVSGF CVS Group plc
17.10
0.00%
MER.L Mears Group plc
405.00
+0.87%
XPS.L XPS Pensions Group plc
401.00
-0.25%