10.90
+0.10
+(0.93%)
At close: January 20 at 6:06:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,485,230.00
1,151,243.00
799,527.00
619,643.00
513,301.00
Cost of Revenue
973,788.00
751,454.00
533,059.00
393,880.00
374,334.00
Gross Profit
511,442.00
399,789.00
266,468.00
225,763.00
138,967.00
Operating Expense
243,709.00
205,772.00
161,165.00
141,017.00
155,142.00
Operating Income
267,733.00
194,017.00
105,303.00
84,746.00
-16,175.00
Net Non Operating Interest Income Expense
8,983.00
-1,890.00
20,301.00
29,995.00
-24,918.00
Pretax Income
279,374.00
193,202.00
127,456.00
98,791.00
-93,770.00
Tax Provision
39,535.00
37,585.00
22,399.00
13,848.00
10,629.00
Net Income Common Stockholders
240,162.00
155,838.00
105,917.00
82,954.00
-100,115.00
Diluted NI Available to Com Stockholders
240,162.00
155,838.00
105,917.00
82,954.00
-100,115.00
Basic EPS
2.85
1.84
1.25
0.98
-1.28
Diluted EPS
2.85
1.84
1.25
0.98
-1.28
Basic Average Shares
84,221.48
84,751.37
84,645.42
84,312.89
77,918.56
Diluted Average Shares
84,379.49
84,909.38
84,909.38
84,312.89
77,918.56
Total Expenses
1,217,497.00
957,226.00
694,224.00
534,897.00
529,476.00
Net Income from Continuing & Discontinued Operation
240,162.00
155,838.00
105,917.00
82,954.00
-100,115.00
Normalized Income
238,653.64
156,405.85
104,814.96
97,614.88
-60,130.22
Interest Income
41,188.00
23,092.00
49,949.00
53,029.00
21,875.00
Interest Expense
34,779.00
23,307.00
29,303.00
21,936.00
38,725.00
Net Interest Income
8,983.00
-1,890.00
20,301.00
29,995.00
-24,918.00
EBIT
314,153.00
216,509.00
156,759.00
120,727.00
-55,045.00
EBITDA
324,328.00
224,160.00
161,734.00
124,909.00
-50,584.00
Reconciled Cost of Revenue
973,788.00
751,454.00
533,059.00
393,880.00
374,334.00
Reconciled Depreciation
10,175.00
7,651.00
4,975.00
4,182.00
4,461.00
Net Income from Continuing Operation Net Minority Interest
240,162.00
155,838.00
105,917.00
82,954.00
-100,115.00
Total Unusual Items Excluding Goodwill
1,757.00
-705.00
1,337.00
-17,051.00
-60,583.00
Total Unusual Items
1,757.00
-705.00
1,337.00
-17,051.00
-60,583.00
Normalized EBITDA
322,571.00
224,865.00
160,397.00
141,960.00
9,999.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
248.64
-137.15
234.96
-2,390.12
-20,598.22
12/31/2020 - 2/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IGTI11.SA Iguatemi S.A.
17.19
+0.41%
MELK3.SA Melnick Desenvolvimento Imobiliário S.A.
3.7300
+1.36%
SCAR3.SA São Carlos Empreendimentos e Participações S.A.
15.86
+0.19%
HBRE3.SA HBR Realty Empreendimentos Imobiliários S.A.
3.0800
+2.67%
LAVV3.SA Lavvi Empreendimentos Imobiliários S.A.
7.37
+1.80%
LVBI11.SA Fundo De Investimento Imobiliario - VBI Logistico - Cota Fund
93.15
-1.21%
LOGG3.SA LOG Commercial Properties e Participações S.A.
18.69
-0.27%
LPSB3.SA LPS Brasil - Consultoria de Imóveis S.A.
1.3400
+2.29%
MULT3.SA Multiplan Empreendimentos Imobiliários S.A.
20.70
+0.83%
HBOR3.SA Helbor Empreendimentos S.A.
1.3800
+0.73%