44.25
0.00
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
405,477,000
405,477,000
381,989,000
352,300,000
317,695,000
Cost of Revenue
324,488,000
324,488,000
309,697,000
287,969,000
254,265,000
Gross Profit
80,987,000
80,987,000
72,291,000
64,330,000
63,429,000
Operating Expense
32,966,000
32,966,000
31,413,000
30,523,000
28,911,000
Operating Income
48,021,000
48,021,000
40,878,000
33,807,000
34,518,000
Net Non Operating Interest Income Expense
145,000
145,000
136,000
88,000
82,000
Pretax Income
47,226,000
47,226,000
38,768,000
31,177,000
32,711,000
Tax Provision
15,264,000
15,264,000
13,605,000
11,239,000
8,765,000
Net Income Common Stockholders
31,961,000
31,961,000
25,163,000
19,937,000
23,945,000
Diluted NI Available to Com Stockholders
31,961,000
31,961,000
25,163,000
19,937,000
23,945,000
Basic EPS
220.61
240.39
189.26
149.96
180.10
Diluted EPS
220.61
240.39
189.26
149.96
180.10
Basic Average Shares
132,959.90
132,954.78
132,954.67
132,958
132,958
Diluted Average Shares
132,959.90
132,954.78
132,954.67
132,958
132,958
Total Operating Income as Reported
48,021,000
48,021,000
40,877,000
33,807,000
34,518,000
Total Expenses
357,454,000
357,454,000
341,110,000
318,492,000
283,176,000
Net Income from Continuing & Discontinued Operation
31,961,000
31,961,000
25,163,000
19,937,000
23,945,000
Normalized Income
33,319,062
33,319,062
27,361,812
21,950,440
25,863,572
Interest Income
154,000
154,000
144,000
93,000
91,000
Interest Expense
9,000
9,000
8,000
5,000
9,000
Net Interest Income
145,000
145,000
136,000
88,000
82,000
EBIT
47,235,000
47,235,000
38,776,000
31,182,000
32,720,000
EBITDA
64,333,000
64,333,000
54,477,000
45,077,000
45,184,000
Reconciled Cost of Revenue
324,488,000
324,488,000
309,697,000
287,969,000
254,265,000
Reconciled Depreciation
17,098,000
17,098,000
15,701,000
13,895,000
12,464,000
Net Income from Continuing Operation Net Minority Interest
31,961,000
31,961,000
25,163,000
19,937,000
23,945,000
Total Unusual Items Excluding Goodwill
-2,006,000
-2,006,000
-3,388,000
-3,146,000
-2,621,000
Total Unusual Items
-2,006,000
-2,006,000
-3,388,000
-3,146,000
-2,621,000
Normalized EBITDA
66,339,000
66,339,000
57,865,000
48,223,000
47,805,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-647,938
-647,938
-1,189,188
-1,132,560
-702,428
12/31/2021 - 1/26/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade