Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Johannesburg - Delayed Quote ZAc

Master Drilling Group Limited (MDI.JO)

Compare
1,311.00
+11.00
+(0.85%)
At close: February 21 at 10:30:31 AM GMT+2
Currency in ZAR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
242,797.54
242,797.54
226,393.74
171,836.53
123,141.88
Cost of Revenue
174,365.71
174,365.71
161,478.51
123,198.09
95,175.07
Gross Profit
68,431.83
68,431.83
64,915.23
48,638.44
27,966.82
Operating Expense
34,594.41
34,594.41
30,104.58
20,866.20
16,850.83
Operating Income
33,837.43
33,837.43
34,810.66
27,772.24
11,115.99
Net Non Operating Interest Income Expense
-5,804.90
-5,804.90
-4,470.31
-2,558.21
-2,955.12
Pretax Income
30,165.57
30,165.57
32,442.71
28,140.22
7,486.91
Tax Provision
7,867.91
7,867.91
10,334.65
8,225.91
4,279.75
Net Income Common Stockholders
20,582.17
20,582.17
21,425.57
20,026.27
3,336.42
Diluted NI Available to Com Stockholders
20,582.17
20,582.17
21,425.57
20,026.27
3,336.42
Basic EPS
0.14
0.14
0.14
0.13
0.02
Diluted EPS
0.14
0.14
0.14
0.13
0.02
Basic Average Shares
151,512.67
151,512.67
151,319.22
151,262.78
150,759.82
Diluted Average Shares
151,529.96
151,529.96
151,369.41
151,262.78
150,759.82
Total Operating Income as Reported
33,837.43
33,837.43
34,810.66
27,772.24
12,310.19
Total Expenses
208,960.12
208,960.12
191,583.09
144,064.29
112,025.89
Net Income from Continuing & Discontinued Operation
20,582.17
20,582.17
21,425.57
20,026.27
3,336.42
Normalized Income
20,582.17
20,582.17
21,425.57
20,026.27
3,902.07
Interest Income
--
--
--
246.49
9.62
Interest Expense
5,804.90
5,804.90
4,470.31
2,558.21
2,929.41
Net Interest Income
-5,804.90
-5,804.90
-4,470.31
-2,558.21
-2,955.12
EBIT
35,970.46
35,970.46
36,913.02
30,698.43
10,416.32
EBITDA
50,397.53
50,397.53
52,437.84
42,012.18
19,876.96
Reconciled Cost of Revenue
174,365.71
174,365.71
161,478.51
123,198.09
95,175.07
Reconciled Depreciation
14,427.07
14,427.07
15,524.82
11,313.75
9,460.63
Net Income from Continuing Operation Net Minority Interest
20,582.17
20,582.17
21,425.57
20,026.27
3,336.42
Total Unusual Items Excluding Goodwill
--
--
--
--
-785.63
Total Unusual Items
--
--
--
--
-785.63
Normalized EBITDA
50,397.53
50,397.53
52,437.84
42,012.18
20,662.58
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-219.98
12/31/2020 - 12/21/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

1871.T PS Construction Co., Ltd.
1,510.00
0.00%
 
AEG.JO Aveng Limited
854.00
+6.75%
 
M4N.HM Give AG
1.4600
0.00%
 
WBO.JO Wilson Bayly Holmes-Ovcon Limited
20,091.00
+3.27%
 
CEPS.L CEPS PLC
21.50
-2.27%
 
1547.HK IBI GROUP HLDGS
0.200
-4.76%
 
FLU.SG Fluor Corp
35.95
-5.34%
 
1VY.F OPUS GLOBAL Nyrt.
1.4960
-1.97%
 
8059.HK Glory Flame Holdings Limited
0.013
0.00%
 
MAR.LS Martifer SGPS, S.A.
1.7600
-1.68%