1,401.00
+1.00
+(0.07%)
As of 12:15:32 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
270,842.79
270,842.79
242,797.54
226,393.74
171,836.53
Cost of Revenue
186,879.37
186,879.37
172,138.60
161,478.51
123,198.09
Gross Profit
83,963.42
83,963.42
70,658.94
64,915.23
48,638.44
Operating Expense
42,612.69
42,612.69
37,464.39
30,104.58
20,866.20
Operating Income
41,350.74
41,350.74
33,194.54
34,810.66
27,772.24
Net Non Operating Interest Income Expense
-4,551.02
-4,551.02
-4,804.53
-4,470.31
-2,558.21
Pretax Income
25,621.88
25,621.88
30,165.57
32,442.71
28,140.22
Tax Provision
6,916.57
6,916.57
7,867.91
10,334.65
8,225.91
Net Income Common Stockholders
17,417.25
17,417.25
20,582.17
21,425.57
20,026.27
Diluted NI Available to Com Stockholders
17,417.25
17,417.25
20,582.17
21,425.57
20,026.27
Basic EPS
0.12
0.12
0.14
0.14
0.13
Diluted EPS
0.12
0.12
0.14
0.14
0.13
Basic Average Shares
150,982.52
150,982.52
151,512.67
151,319.22
151,262.78
Diluted Average Shares
151,208.88
151,208.88
151,529.96
151,369.41
151,262.78
Total Operating Income as Reported
29,567.99
29,567.99
33,837.43
34,810.66
27,772.24
Total Expenses
229,492.06
229,492.06
209,603
191,583.09
144,064.29
Net Income from Continuing & Discontinued Operation
17,417.25
17,417.25
20,582.17
21,425.57
20,026.27
Normalized Income
27,196.86
27,196.86
22,018.85
21,425.57
20,026.27
Interest Income
1,709.38
1,709.38
1,000.36
--
246.49
Interest Expense
6,116.91
6,116.91
5,709.14
4,470.31
2,558.21
Net Interest Income
-4,551.02
-4,551.02
-4,804.53
-4,470.31
-2,558.21
EBIT
31,738.78
31,738.78
35,874.71
36,913.02
30,698.43
EBITDA
46,524.36
46,524.36
50,301.77
52,437.84
42,012.18
Reconciled Cost of Revenue
186,879.37
186,879.37
172,138.60
161,478.51
123,198.09
Reconciled Depreciation
14,785.58
14,785.58
14,427.07
15,524.82
11,313.75
Net Income from Continuing Operation Net Minority Interest
17,417.25
17,417.25
20,582.17
21,425.57
20,026.27
Total Unusual Items Excluding Goodwill
-13,395.76
-13,395.76
-1,943.62
--
--
Total Unusual Items
-13,395.76
-13,395.76
-1,943.62
--
--
Normalized EBITDA
59,920.12
59,920.12
52,245.39
52,437.84
42,012.18
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,616.16
-3,616.16
-506.94
--
--
12/31/2021 - 12/21/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade