Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.2100
-0.0200
(-1.63%)
At close: April 4 at 4:00:02 PM EDT
1.2100
0.00
(0.00%)
After hours: April 4 at 7:46:31 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
29,581
29,581
18,056
25,368
15,239
Cost of Revenue
16,307
16,307
10,176
14,531
8,187
Gross Profit
13,274
13,274
7,880
10,837
7,052
Operating Expense
19,856
19,856
20,864
13,484
11,231
Operating Income
-6,582
-6,582
-12,984
-2,647
-4,179
Net Non Operating Interest Income Expense
-2,951
-2,951
172
21
-17
Other Income Expense
-5,511
-5,511
-8,031
-180
110
Pretax Income
-15,044
-15,044
-20,843
-2,806
-4,086
Tax Provision
271
271
11
106
-98
Net Income Common Stockholders
-15,315
-15,315
-20,854
-2,912
-5,247
Diluted NI Available to Com Stockholders
-15,315
-15,315
-20,854
-2,912
-5,247
Basic EPS
-0.85
--
-1.48
-0.19
-0.33
Diluted EPS
-0.85
--
-1.48
-0.19
-0.33
Basic Average Shares
17,934.2180
--
14,087.5860
15,688.2680
15,688.2680
Diluted Average Shares
17,934.2180
--
14,087.5860
15,688.2680
15,688.2680
Total Operating Income as Reported
-6,582
-6,582
-12,984
-2,647
-4,179
Total Expenses
36,163
36,163
31,040
28,015
19,418
Net Income from Continuing & Discontinued Operation
-15,315
-15,315
-20,854
-2,912
-3,988
Normalized Income
-11,135.1100
-11,135.1100
-14,509.5100
-2,769.8000
-4,095.3617
Interest Income
14
14
172
21
--
Interest Expense
2,965
2,965
--
--
--
Net Interest Income
-2,951
-2,951
172
21
-17
EBIT
-12,079
-12,079
-12,984
-2,647
-4,179
EBITDA
-11,491
-11,491
-12,262
-2,079
-4,178
Reconciled Cost of Revenue
16,307
16,307
10,176
14,531
8,187
Reconciled Depreciation
588
588
722
568
1
Net Income from Continuing Operation Net Minority Interest
-15,315
-15,315
-20,854
-2,912
-3,988
Total Unusual Items Excluding Goodwill
-5,291
-5,291
-8,031
-180
110
Total Unusual Items
-5,291
-5,291
-8,031
-180
110
Normalized EBITDA
-6,200
-6,200
-4,231
-1,899
-4,288
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-1,111.1100
-1,111.1100
-1,686.5100
-37.8000
2.6383
12/31/2021 - 4/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALUR Allurion Technologies Inc.
2.9000
-7.05%
QSI Quantum-Si incorporated
1.1300
-2.59%
TNON Tenon Medical, Inc.
1.2000
-9.77%
DHAI DIH Holding US, Inc.
0.1814
-5.08%
SINT Sintx Technologies, Inc.
2.0600
-17.60%
BBLG Bone Biologics Corporation
0.7200
-16.57%
CERS Cerus Corporation
1.2400
-3.88%
RBOT Vicarious Surgical Inc.
5.57
-7.48%
MASS 908 Devices Inc.
3.8100
+1.87%
NAOV NanoVibronix, Inc.
2.3600
+1.29%