13.35
+0.30
+(2.30%)
At close: 9:47:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
562,599
562,599
521,109
486,262
417,817
Cost of Revenue
113,680
113,680
112,279
106,486
97,114
Gross Profit
448,919
448,919
408,830
379,776
320,703
Operating Expense
317,843
317,843
277,389
238,527
204,428
Operating Income
131,076
131,076
131,441
141,249
116,275
Net Non Operating Interest Income Expense
7,000
7,000
2,839
1,734
-402
Pretax Income
134,246
134,246
135,212
146,049
114,071
Tax Provision
30,414
30,414
31,389
32,077
23,171
Net Income Common Stockholders
103,832
103,832
103,823
113,973
90,900
Diluted NI Available to Com Stockholders
103,832
103,832
103,823
113,973
90,900
Basic EPS
5.55
5.67
5.67
6.25
4.99
Diluted EPS
5.55
5.67
5.67
6.24
4.98
Basic Average Shares
18,306
18,314.22
18,267.16
18,248
18,215.94
Diluted Average Shares
18,316.25
18,314.22
18,296
18,277
18,249
Total Operating Income as Reported
131,076
131,076
131,442
141,251
116,278
Total Expenses
431,523
431,523
389,668
345,013
301,542
Net Income from Continuing & Discontinued Operation
103,832
103,832
103,823
113,973
90,900
Normalized Income
103,832
103,832
103,823
113,973
90,900
Interest Income
6,799
6,799
3,275
920
16
Interest Expense
490
490
151
123
178
Net Interest Income
7,000
7,000
2,839
1,734
-402
EBIT
134,736
134,736
135,363
146,172
114,249
EBITDA
159,246
159,246
159,020
169,460
137,676
Reconciled Cost of Revenue
113,680
113,680
112,279
106,486
97,114
Reconciled Depreciation
24,510
24,510
23,657
23,288
23,427
Net Income from Continuing Operation Net Minority Interest
103,832
103,832
103,823
113,973
90,900
Normalized EBITDA
159,246
159,246
159,020
169,460
137,676
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 2/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade