Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.85
+0.23
+(4.09%)
At close: February 21 at 4:10:59 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
3,430,000
3,430,000
2,730,000
2,122,000
2,006,000
Cost of Revenue
2,319,000
2,319,000
1,554,000
1,329,000
1,348,000
Gross Profit
1,111,000
1,111,000
1,176,000
793,000
658,000
Operating Expense
735,000
735,000
690,000
570,000
455,000
Operating Income
376,000
376,000
486,000
223,000
203,000
Net Non Operating Interest Income Expense
-140,000
-140,000
-100,000
-62,000
-45,000
Other Income Expense
179,000
179,000
-244,000
350,000
15,000
Pretax Income
415,000
415,000
142,000
510,000
173,000
Tax Provision
125,000
125,000
39,000
41,000
32,000
Net Income Common Stockholders
290,000
290,000
103,000
469,000
141,000
Basic EPS
0.21
0.21
0.07
0.34
0.10
Diluted EPS
0.21
0.21
0.07
0.34
0.10
Basic Average Shares
1,390,795.15
1,390,795.15
1,385,131.96
1,366,520.44
1,361,269.43
Diluted Average Shares
1,390,795.15
1,390,795.15
1,385,131.96
1,366,520.44
1,361,269.43
Net Income from Continuing & Discontinued Operation
290,000
290,000
103,000
469,000
141,000
Normalized Income
290,000
290,000
141,160
469,000
141,000
Interest Income
6,000
6,000
3,000
2,000
--
Interest Expense
139,000
139,000
103,000
61,000
53,000
Net Interest Income
-140,000
-140,000
-100,000
-62,000
-45,000
EBIT
554,000
554,000
245,000
571,000
226,000
EBITDA
904,000
904,000
589,000
863,000
447,000
Reconciled Cost of Revenue
2,319,000
2,319,000
1,554,000
1,329,000
1,348,000
Reconciled Depreciation
350,000
350,000
344,000
292,000
221,000
Net Income from Continuing Operation Net Minority Interest
290,000
290,000
103,000
469,000
141,000
Total Unusual Items Excluding Goodwill
--
--
-53,000
--
--
Total Unusual Items
--
--
-53,000
--
--
Normalized EBITDA
904,000
904,000
642,000
863,000
447,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-14,840
--
--
6/30/2021 - 5/10/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade