71.10
+0.32
+(0.45%)
As of 8:22:54 AM GMT+1. Market Open.
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
6,678,500.00
6,662,200.00
6,350,500.00
6,317,900.00
5,601,300.00
Cost of Revenue
4,108,400.00
4,159,700.00
4,076,000.00
3,823,300.00
3,300,900.00
Gross Profit
2,570,100.00
2,502,500.00
2,274,500.00
2,494,600.00
2,300,400.00
Operating Expense
1,496,800.00
1,478,300.00
1,357,100.00
1,404,100.00
1,281,600.00
Operating Income
1,073,300.00
1,024,200.00
917,400.00
1,090,500.00
1,018,800.00
Net Non Operating Interest Income Expense
-172,800.00
-171,600.00
-131,300.00
-127,300.00
-127,800.00
Other Income Expense
-8,700.00
-53,900.00
26,700.00
-67,400.00
-9,500.00
Pretax Income
891,800.00
798,700.00
812,800.00
895,800.00
881,500.00
Tax Provision
173,900.00
174,500.00
168,600.00
192,700.00
174,900.00
Earnings from Equity Interest Net of Tax
74,700.00
56,400.00
37,800.00
52,200.00
40,800.00
Net Income Common Stockholders
792,600.00
680,600.00
682,000.00
755,300.00
747,400.00
Diluted NI Available to Com Stockholders
792,600.00
680,600.00
682,000.00
755,300.00
747,400.00
Basic EPS
2.95
2.54
2.54
2.83
2.80
Diluted EPS
2.94
2.52
2.52
2.80
2.78
Basic Average Shares
268,475.00
268,400.00
268,200.00
267,300.00
266,500.00
Diluted Average Shares
269,650.00
269,800.00
270,200.00
269,900.00
269,100.00
Total Operating Income as Reported
1,051,300.00
963,000.00
863,600.00
1,015,100.00
999,500.00
Total Expenses
5,605,200.00
5,638,000.00
5,433,100.00
5,227,400.00
4,582,500.00
Net Income from Continuing & Discontinued Operation
792,600.00
680,600.00
682,000.00
755,300.00
747,400.00
Normalized Income
811,276.03
729,396.80
685,330.60
814,489.00
762,878.60
Interest Income
--
36,600.00
17,800.00
9,300.00
7,800.00
Interest Expense
209,400.00
208,200.00
149,100.00
136,600.00
135,600.00
Net Interest Income
-172,800.00
-171,600.00
-131,300.00
-127,300.00
-127,800.00
EBIT
1,101,200.00
1,006,900.00
961,900.00
1,032,400.00
1,017,100.00
EBITDA
1,307,600.00
1,206,200.00
1,162,500.00
1,218,700.00
1,182,100.00
Reconciled Cost of Revenue
4,108,400.00
4,159,700.00
4,076,000.00
3,823,300.00
3,300,900.00
Reconciled Depreciation
206,400.00
199,300.00
200,600.00
186,300.00
165,000.00
Net Income from Continuing Operation Net Minority Interest
792,600.00
680,600.00
682,000.00
755,300.00
747,400.00
Total Unusual Items Excluding Goodwill
-23,200.00
-62,400.00
-4,200.00
-75,400.00
-19,300.00
Total Unusual Items
-23,200.00
-62,400.00
-4,200.00
-75,400.00
-19,300.00
Normalized EBITDA
1,330,800.00
1,268,600.00
1,166,700.00
1,294,100.00
1,201,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,523.97
-13,603.20
-869.40
-16,211.00
-3,821.40
11/30/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade