Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
NasdaqGS - Delayed Quote USD

Mister Car Wash, Inc. (MCW)

Compare
7.92
+0.03
+(0.38%)
At close: April 1 at 4:00:01 PM EDT
7.92
0.00
(0.00%)
Pre-Market: 5:15:39 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
994,727
994,727
927,070
876,506
758,357
Cost of Revenue
290,705
290,705
279,375
268,467
265,171
Gross Profit
704,022
704,022
647,695
608,039
493,186
Operating Expense
512,655
512,655
469,425
421,269
520,884
Operating Income
191,367
191,367
178,270
186,770
-27,698
Net Non Operating Interest Income Expense
-79,488
-79,488
-75,104
-41,895
-39,424
Other Income Expense
-9,212
-9,212
-125
949
19,984
Pretax Income
102,667
102,667
103,041
145,824
-47,138
Tax Provision
32,428
32,428
22,911
32,924
-25,093
Net Income Common Stockholders
70,239
70,239
80,130
112,900
-22,045
Diluted NI Available to Com Stockholders
70,239
70,239
80,130
112,900
-22,045
Basic EPS
0.22
--
0.26
0.37
-0.08
Diluted EPS
0.21
--
0.24
0.34
-0.08
Basic Average Shares
320,031.98
--
311,035.12
303,372.10
280,215.58
Diluted Average Shares
329,513.23
--
328,239.60
327,560.41
280,215.58
Total Operating Income as Reported
178,932
178,932
178,145
187,719
-4,510
Total Expenses
803,360
803,360
748,800
689,736
786,055
Net Income from Continuing & Discontinued Operation
70,239
70,239
80,130
112,900
-22,045
Normalized Income
80,098.20
80,098.20
80,227.21
112,165.26
-36,633.32
Interest Expense
79,488
79,488
75,104
41,895
39,424
Net Interest Income
-79,488
-79,488
-75,104
-41,895
-39,424
EBIT
182,155
182,155
178,145
187,719
-7,714
EBITDA
263,521
263,521
248,136
249,299
42,845
Reconciled Cost of Revenue
290,705
290,705
279,375
268,467
265,171
Reconciled Depreciation
81,366
81,366
69,991
61,580
50,559
Net Income from Continuing Operation Net Minority Interest
70,239
70,239
80,130
112,900
-22,045
Total Unusual Items Excluding Goodwill
-14,411
-14,411
-125
949
19,984
Total Unusual Items
-14,411
-14,411
-125
949
19,984
Normalized EBITDA
277,932
277,932
248,261
248,350
22,861
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,551.80
-4,551.80
-27.79
214.26
5,395.68
12/31/2021 - 6/25/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DRVN Driven Brands Holdings Inc.
16.74
-2.33%
 
VVV Valvoline Inc.
35.07
+0.75%
 
KFS Kingsway Financial Services Inc.
7.97
+0.63%
 
RUSHA Rush Enterprises, Inc.
55.44
+3.80%
 
CARG CarGurus, Inc.
29.24
+0.38%
 
SAH Sonic Automotive, Inc.
57.86
+1.58%
 
CARS Cars.com Inc.
11.37
+0.89%
 
ACVA ACV Auctions Inc.
14.47
+2.70%
 
AN AutoNation, Inc.
164.12
+1.36%
 
GPI Group 1 Automotive, Inc.
389.90
+2.08%