0.9800
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,026,822
950,725
840,831
778,639
648,732
Cost of Revenue
452,560
418,627
339,060
286,866
212,700
Gross Profit
574,262
532,098
501,771
491,773
436,032
Operating Expense
804,126
907,090
1,002,551
834,082
605,127
Operating Income
-229,864
-374,992
-500,780
-342,309
-169,095
Net Non Operating Interest Income Expense
-78,662
-63,336
-59,294
-32,058
-33,447
Pretax Income
-506,784
-626,515
-581,518
-337,324
-212,941
Tax Provision
29,126
22,642
6,597
13,971
10,407
Net Income Common Stockholders
-411,841
-477,629
-436,515
-276,484
-191,252
Average Dilution Earnings
-14,898
-17,925
-16,959
-23,310
-8,371
Diluted NI Available to Com Stockholders
-426,739
-495,554
-453,474
-299,794
-199,623
Basic EPS
-0.23
-0.26
-0.24
-0.15
-0.11
Diluted EPS
-0.23
-0.27
-0.25
-0.17
-0.11
Basic Average Shares
1,828,709
1,823,930
1,812,826
1,808,295
1,742,736
Diluted Average Shares
1,828,709
1,823,930
1,817,910
1,812,922
1,796,441
Total Operating Income as Reported
-393,027
-516,166
-506,950
-293,619
-167,561
Total Expenses
1,256,686
1,325,717
1,341,611
1,120,948
817,827
Net Income from Continuing & Discontinued Operation
-411,841
-477,629
-436,515
-276,484
-191,252
Normalized Income
-293,243.5000
-366,438.5000
-452,742.7500
-316,402
-191,768
Interest Income
28,534
32,700
19,107
15,825
6,265
Interest Expense
103,634
92,732
73,912
42,710
37,317
Net Interest Income
-78,662
-63,336
-59,294
-32,058
-33,447
EBIT
-403,150
-533,783
-507,606
-294,614
-175,624
EBITDA
-403,150
-382,538
-366,259
-201,135
-106,871
Reconciled Cost of Revenue
452,560
418,627
339,060
286,866
212,700
Reconciled Depreciation
--
151,245
141,347
93,479
68,753
Net Income from Continuing Operation Net Minority Interest
-411,841
-477,629
-436,515
-276,484
-191,252
Total Unusual Items Excluding Goodwill
-158,130
-148,254
21,637
53,224
688
Total Unusual Items
-158,130
-148,254
21,637
53,224
688
Normalized EBITDA
-245,020
-234,284
-387,896
-254,359
-107,559
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-39,532.5000
-37,063.5000
5,409.2500
13,306
172
12/31/2020 - 1/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade