Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Warsaw - Delayed Quote PLN

Mercor S.A. (MCR.WA)

Compare
25.70
+0.50
+(1.98%)
At close: April 4 at 5:00:01 PM GMT+2
Currency in PLN All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
559,403
587,401
628,358
496,029
386,186
Cost of Revenue
419,113
434,325
472,164
379,218
280,973
Gross Profit
140,290
153,076
156,194
116,811
105,213
Operating Expense
105,136
95,741
89,082
73,918
67,588
Operating Income
35,154
57,335
67,112
42,893
37,625
Net Non Operating Interest Income Expense
-4,816
-590
-7,487
-2,584
-3,118
Pretax Income
29,863
59,390
60,439
40,788
35,051
Tax Provision
6,256
6,622
13,221
8,309
5,530
Net Income Common Stockholders
20,292
49,310
41,695
29,789
26,853
Diluted NI Available to Com Stockholders
20,292
49,310
41,695
29,789
26,853
Basic EPS
1.32
3.19
2.68
1.91
1.72
Diluted EPS
1.32
3.19
2.68
1.91
1.72
Basic Average Shares
15,349.57
15,444.77
15,544.10
15,582.12
15,606.48
Diluted Average Shares
15,349.57
15,444.77
15,544.10
15,582.12
15,606.48
Total Operating Income as Reported
33,952
57,090
68,751
44,034
37,967
Total Expenses
524,249
530,066
561,246
453,136
348,561
Net Income from Continuing & Discontinued Operation
20,292
49,310
41,695
29,789
26,853
Normalized Income
21,242.19
49,527.68
40,414.45
28,879.63
26,564.97
Interest Income
1,225
6,120
881
871
75
Interest Expense
5,366
6,091
7,800
2,924
2,191
Net Interest Income
-4,816
-590
-7,487
-2,584
-3,118
EBIT
35,229
65,481
68,239
43,712
37,242
EBITDA
54,298
84,704
87,112
58,055
51,236
Reconciled Cost of Revenue
419,113
434,325
472,164
379,218
280,973
Reconciled Depreciation
19,069
19,223
18,873
14,343
13,994
Net Income from Continuing Operation Net Minority Interest
20,292
49,310
41,695
29,789
26,853
Total Unusual Items Excluding Goodwill
-1,202
-245
1,639
1,142
342
Total Unusual Items
-1,202
-245
1,639
1,142
342
Normalized EBITDA
55,500
84,949
85,473
56,913
50,894
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-251.81
-27.32
358.45
232.63
53.97
3/31/2021 - 7/19/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

002960.SZ Jade Bird Fire Co., Ltd.
11.94
-2.29%
 
6809.T TOA Corporation
853.00
-5.85%
 
002236.SZ Zhejiang Dahua Technology Co., Ltd.
16.47
-2.66%
 
ASSA-B.ST ASSA ABLOY AB (publ)
275.60
-2.44%
 
SCAN.V Liberty Defense Holdings, Ltd.
0.7100
-5.33%
 
NSSC Napco Security Technologies, Inc.
20.28
-4.16%
 
GFAI Guardforce AI Co., Limited
0.9036
-1.80%