Lisbon - Delayed Quote EUR
Grupo Média Capital, SGPS, S.A. (MCP.LS)
1.6200
-0.3300
(-16.92%)
At close: April 17 at 3:30:14 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
143,472.8990
143,472.8990
145,186.2160
135,932.1960
120,730.0200
Cost of Revenue
94,611.4290
94,611.4290
100,242.0190
99,083.3740
87,631.0650
Gross Profit
48,861.4700
48,861.4700
44,944.1970
36,848.8220
33,098.9550
Operating Expense
46,945.1830
46,945.1830
49,299.8330
44,979.8780
47,517.2780
Operating Income
1,916.2870
1,916.2870
-4,355.6360
-8,131.0560
-14,418.3230
Net Non Operating Interest Income Expense
-2,477.6670
-2,477.6670
-3,133.1660
-2,701.8790
-2,444.7000
Pretax Income
-611.3250
-611.3250
-13,630.3840
-10,653.0870
-16,655.6090
Tax Provision
-930.6330
-930.6330
-1,494.8240
-1,193.7210
-2,081.9750
Net Income Common Stockholders
319.3080
319.3080
36,686.8380
-4,079.6570
-11,095.7160
Diluted NI Available to Com Stockholders
319.3080
319.3080
36,686.8380
-4,079.6570
-11,095.7160
Basic EPS
0.00
0.00
0.43
-0.05
-0.13
Diluted EPS
0.00
0.00
0.43
-0.05
-0.13
Basic Average Shares
84,513.1800
84,513.1800
84,513.1800
84,513.1800
84,513.1800
Diluted Average Shares
84,513.1800
84,513.1800
84,513.1800
84,513.1800
84,513.1800
Total Operating Income as Reported
--
--
--
--
-9,197.7280
Rent Expense Supplemental
1,677.2280
1,677.2280
2,062.1230
1,448.7250
1,047.9480
Total Expenses
141,556.6120
141,556.6120
149,541.8520
144,063.2520
135,148.3430
Net Income from Continuing & Discontinued Operation
319.3080
319.3080
36,686.8380
-4,079.6570
-11,095.7160
Normalized Income
358.7646
358.7646
-6,667.5162
-9,619.0530
-14,770.4077
Interest Income
36.7030
36.7030
--
306.5390
--
Interest Expense
2,041.2510
2,041.2510
2,679.8330
2,571.9200
1,717.8420
Net Interest Income
-2,477.6670
-2,477.6670
-3,133.1660
-2,701.8790
-2,444.7000
EBIT
1,429.9260
1,429.9260
-10,950.5510
-8,081.1670
-14,937.7670
EBITDA
8,780.6110
8,780.6110
-3,411.0450
158.7620
-6,862.9830
Reconciled Cost of Revenue
94,611.4290
94,611.4290
100,242.0190
99,083.3740
87,631.0650
Reconciled Depreciation
7,350.6850
7,350.6850
7,539.5060
8,239.9290
8,074.7840
Net Income from Continuing Operation Net Minority Interest
319.3080
319.3080
-12,135.5600
-9,459.3660
-14,573.6340
Total Unusual Items Excluding Goodwill
-49.9450
-49.9450
-6,141.5820
179.8480
207.4140
Total Unusual Items
-49.9450
-49.9450
-6,141.5820
179.8480
207.4140
Normalized EBITDA
8,830.5560
8,830.5560
2,730.5370
-21.0860
-7,070.3970
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-10.4885
-10.4885
-673.5382
20.1610
10.6403
12/31/2020 - 3/31/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade