Thailand - Delayed Quote THB
MCOT Public Company Limited (MCOT.BK)
4.5800
-0.1000
(-2.14%)
At close: April 30 at 4:39:53 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,150,927.0250
1,150,927.0250
1,275,685.6150
1,373,310.4330
1,415,165.3490
Cost of Revenue
996,055.7520
996,055.7520
982,934.6400
968,976.4840
897,989.7120
Gross Profit
154,871.2730
154,871.2730
292,750.9750
404,333.9490
517,175.6370
Operating Expense
375,107.3140
375,107.3140
481,503.0550
415,332.5440
389,825.6280
Operating Income
-220,236.0410
-220,236.0410
-188,752.0800
-10,998.5950
127,350.0090
Net Non Operating Interest Income Expense
-44,350.9250
-44,350.9250
-44,430.7490
-29,834.8350
-20,911.4470
Other Income Expense
-52,130
-52,130
1,034,598.5260
--
72,290
Pretax Income
-316,716.9660
-316,716.9660
801,415.6970
-40,833.4300
178,728.5620
Tax Provision
--
--
214,058
--
14,458
Net Income Common Stockholders
-316,268.2760
-316,268.2760
587,521.7030
-38,357.0230
165,244.8400
Diluted NI Available to Com Stockholders
-316,268.2760
-316,268.2760
587,521.7030
-38,357.0230
165,244.8400
Basic EPS
-0.46
-0.46
0.86
-0.06
0.24
Diluted EPS
-0.46
-0.46
0.86
-0.06
0.24
Basic Average Shares
687,100
687,100
687,100
687,100
687,100
Diluted Average Shares
687,100
687,100
687,100
687,100
687,100
Total Operating Income as Reported
-272,366.0410
-272,366.0410
845,846.4460
-10,998.5950
199,640.0090
Total Expenses
1,371,163.0660
1,371,163.0660
1,464,437.6950
1,384,309.0280
1,287,815.3400
Net Income from Continuing & Discontinued Operation
-316,268.2760
-316,268.2760
587,521.7030
-38,357.0230
165,244.8400
Normalized Income
-264,138.2760
-264,138.2760
-170,735.7280
-38,357.0230
98,802.6396
Interest Income
1,589.2430
1,589.2430
1,864.2440
519.2470
2,420.6960
Interest Expense
45,940.1680
45,940.1680
46,294.9930
30,354.0820
23,332.1430
Net Interest Income
-44,350.9250
-44,350.9250
-44,430.7490
-29,834.8350
-20,911.4470
EBIT
-270,776.7980
-270,776.7980
847,710.6900
-10,479.3480
202,060.7050
EBITDA
-83,030.8930
-83,030.8930
1,072,172.2030
171,018.3290
320,723.5210
Reconciled Cost of Revenue
996,055.7520
996,055.7520
982,934.6400
968,976.4840
897,989.7120
Reconciled Depreciation
187,745.9050
187,745.9050
224,461.5130
181,497.6770
118,662.8160
Net Income from Continuing Operation Net Minority Interest
-316,268.2760
-316,268.2760
587,521.7030
-38,357.0230
165,244.8400
Total Unusual Items Excluding Goodwill
-52,130
-52,130
1,034,598.5260
--
72,290
Total Unusual Items
-52,130
-52,130
1,034,598.5260
--
72,290
Normalized EBITDA
-30,900.8930
-30,900.8930
37,573.6770
171,018.3290
248,433.5210
Tax Rate for Calcs
--
--
0.0003
--
0.0001
Tax Effect of Unusual Items
--
--
276,341.0950
--
5,847.7996
12/31/2021 - 11/17/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade