HOSE USD
MOCCHAU DAIRY CATTLE BREEDING J (MCM.VN)
27,700.00
-150.00
(-0.54%)
As of 10:33:17 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,882,712,829.88
2,916,958,103.29
3,135,423,145.41
3,133,099,458.31
2,925,663,515.68
Cost of Revenue
2,065,241,164.30
2,068,412,737.65
2,126,805,252.72
2,115,310,690.50
2,027,160,557.39
Gross Profit
817,471,665.58
848,545,365.64
1,008,617,892.69
1,017,788,767.82
898,502,958.28
Operating Expense
658,900,391.10
694,190,945.81
746,776,715.96
728,345,168.80
629,142,883.88
Operating Income
158,571,274.47
154,354,419.83
261,841,176.73
289,443,599.02
269,360,074.40
Net Non Operating Interest Income Expense
92,047,706.42
99,247,062.04
160,661,157.49
101,902,933.91
94,355,228.86
Pretax Income
248,587,797
252,056,847.26
423,579,789.24
380,686,922.50
353,757,872.99
Tax Provision
30,851,281.53
32,136,074.98
49,162,295.56
34,137,728.60
34,646,157.92
Net Income Common Stockholders
195,962,863.92
197,928,695.05
336,975,744.31
311,894,274.51
287,200,543.57
Diluted NI Available to Com Stockholders
195,962,863.92
197,928,695.05
336,975,744.31
311,894,274.51
287,200,543.57
Basic EPS
1.78k
--
3.06k
2.83k
2.89k
Diluted EPS
1.78k
--
3.06k
2.83k
2.89k
Basic Average Shares
110,000
--
110,000
110,000
99,347.95
Diluted Average Shares
110,000
--
110,000
110,000
99,347.95
Total Operating Income as Reported
250,748,978.82
253,708,586.98
423,275,272.74
391,603,746.35
362,554,141.37
Total Expenses
2,724,141,555.41
2,762,603,683.46
2,873,581,968.68
2,843,655,859.29
2,656,303,441.27
Net Income from Continuing & Discontinued Operation
217,736,515.46
219,920,772.28
374,417,493.68
346,549,193.90
319,111,715.07
Normalized Income
223,313,440.39
224,654,628.25
379,434,112.01
352,814,122.91
327,102,723.17
Interest Income
91,214,125.89
96,734,954.95
155,729,439.72
96,727,532.12
88,459,191.55
Interest Expense
2,898,062.63
1,732,481.81
--
636,335.06
162,698.45
Net Interest Income
92,047,706.42
99,247,062.04
160,661,157.49
101,902,933.91
94,355,228.86
EBIT
251,485,859.63
253,789,329.06
423,579,789.24
381,323,257.56
353,920,571.44
EBITDA
318,561,012.68
320,799,255.06
485,621,084.98
435,782,557.61
403,842,786.82
Reconciled Cost of Revenue
2,065,241,164.30
2,068,412,737.65
2,126,805,252.72
2,115,310,690.50
2,027,160,557.39
Reconciled Depreciation
67,075,153.05
67,009,926
62,041,295.73
54,459,300.05
49,922,215.38
Net Income from Continuing Operation Net Minority Interest
217,736,515.46
219,920,772.28
374,417,493.68
346,549,193.90
319,111,715.07
Total Unusual Items Excluding Goodwill
-6,367,124.40
-5,425,593.95
-5,675,317.45
-6,882,072.12
-8,858,596.83
Total Unusual Items
-6,367,124.40
-5,425,593.95
-5,675,317.45
-6,882,072.12
-8,858,596.83
Normalized EBITDA
324,928,137.08
326,224,849.01
491,296,402.43
442,664,629.73
412,701,383.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-790,199.48
-691,737.98
-658,699.12
-617,143.11
-867,588.73
12/31/2021 - 6/25/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LAF.VN Long An Food Processing Export Joint Stock Company
17,000.00
+3.34%
HRC.VN Hoa Binh Rubber Joint Stock Company
35,550.00
0.00%
ANV.VN Nam Viet Corporation
15,150.00
+0.66%
ACL.VN Cuu Long Fish Joint Stock Company
9,960.00
+1.53%
NSC.VN Vietnam National Seed Group Joint Stock Company
85,600.00
+0.12%
PHR.VN Phuoc Hoa Rubber Joint Stock Company
43,900.00
+1.15%
DBC.VN Dabaco Group Joint Stock Company
27,400.00
-0.18%
AGM.VN An Giang Import Export Company
1,700.00
0.00%
CHSCO CHS Inc.
26.30
-0.45%
ALCO Alico, Inc.
28.79
+0.31%