1.3300
-0.0400
(-2.92%)
At close: April 10 at 4:00:02 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
48,122
48,122
49,910
52,170
53,476
Cost of Revenue
17,172
17,172
20,582
20,462
21,694
Gross Profit
30,950
30,950
29,328
31,708
31,782
Operating Expense
35,397
35,397
38,959
39,783
43,436
Operating Income
-4,447
-4,447
-9,631
-8,075
-11,654
Net Non Operating Interest Income Expense
-120
-120
-173
99
-34
Other Income Expense
-88
--
-12
-85
7,530
Pretax Income
-4,567
-4,567
-9,816
-8,061
-4,158
Tax Provision
380
380
94
184
232
Net Income Common Stockholders
-4,947
-4,947
-9,910
-8,245
-4,390
Diluted NI Available to Com Stockholders
-4,947
-4,947
-9,910
-8,245
-4,390
Basic EPS
-0.11
--
-0.23
-0.19
-0.10
Diluted EPS
-0.11
--
-0.23
-0.19
-0.10
Basic Average Shares
43,159
--
42,621
43,221
43,917
Diluted Average Shares
47,820
--
47,282
47,882
48,578
Total Operating Income as Reported
-4,447
-4,447
-9,643
-8,149
-11,796
Total Expenses
52,569
52,569
59,541
60,245
65,130
Net Income from Continuing & Discontinued Operation
-4,947
-4,947
-9,910
-8,245
-4,390
Normalized Income
-4,947
-4,947
-9,900.5200
-8,186.5400
-8,071.3900
Interest Income
37
--
319
99
3
Interest Expense
-8
--
293
--
37
Net Interest Income
-120
-120
-173
99
-34
EBIT
-4,447
-4,447
-9,631
-8,061
-4,121
EBITDA
-1,801
-1,801
-5,758
-4,028
1,849
Reconciled Cost of Revenue
15,128
15,128
18,696
18,553
20,205
Reconciled Depreciation
2,646
2,646
3,873
4,033
5,970
Net Income from Continuing Operation Net Minority Interest
-4,947
-4,947
-9,910
-8,245
-4,390
Total Unusual Items Excluding Goodwill
--
--
-12
-74
5,043
Total Unusual Items
--
--
-12
-74
5,043
Normalized EBITDA
-1,801
-1,801
-5,746
-3,954
-3,194
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
-2.5200
-15.5400
1,361.6100
12/31/2021 - 3/31/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CAUUF Centaur Media Plc
0.4416
0.00%
ACCS ACCESS Newswire Inc.
8.51
+1.92%
VSME VS MEDIA Holdings Limited
0.7706
-2.46%
QNST QuinStreet, Inc.
15.29
-4.26%
EVC Entravision Communications Corporation
1.8500
-3.14%
DLPN Dolphin Entertainment, Inc.
1.0000
0.00%
DRCT Direct Digital Holdings, Inc.
0.4842
-15.05%
CCO Clear Channel Outdoor Holdings, Inc.
1.0200
-1.92%
ANTE AirNet Technology Inc.
0.4990
+0.20%
TZOO Travelzoo
12.02
-3.84%