0.2150
-0.0050
(-2.27%)
At close: 4:10:45 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
85,038.0000
85,038.0000
47,204.0000
28,625.0000
17,618.0000
Cost of Revenue
67,507.0000
67,507.0000
41,616.0000
26,948.0000
20,446.0000
Gross Profit
17,531.0000
17,531.0000
5,588.0000
1,677.0000
-2,828.0000
Operating Expense
15,409.0000
15,409.0000
11,874.0000
11,058.0000
10,883.0000
Operating Income
2,122.0000
2,122.0000
-6,286.0000
-9,381.0000
-13,711.0000
Net Non Operating Interest Income Expense
-2,919.0000
-2,919.0000
-3,815.0000
-2,093.0000
-2,158.0000
Other Income Expense
-40.0000
-40.0000
15,574.0000
2,942.0000
-16,615.0000
Pretax Income
3,646.0000
3,646.0000
8,682.0000
-5,035.0000
-27,924.0000
Tax Provision
--
--
--
-259.0000
--
Net Income Common Stockholders
3,646.0000
3,646.0000
8,682.0000
-4,776.0000
-27,924.0000
Basic EPS
-0.03
0.02
0.05
-0.03
-0.26
Diluted EPS
-0.03
0.01
0.05
-0.03
-0.26
Basic Average Shares
200,646.5700
219,136.1530
167,102.4940
151,377.7570
106,038.4530
Diluted Average Shares
200,646.5700
253,194.4440
167,102.4940
151,377.7570
106,038.4530
Net Income from Continuing & Discontinued Operation
3,646.0000
3,646.0000
8,682.0000
-4,776.0000
-27,924.0000
Normalized Income
3,646.0000
3,646.0000
-7,118.0000
-4,776.0000
-12,875.0000
Interest Income
888.0000
888.0000
330.0000
7.0000
22.0000
Interest Expense
1,571.0000
1,571.0000
2,116.0000
29.0000
73.0000
Net Interest Income
-2,919.0000
-2,919.0000
-3,815.0000
-2,093.0000
-2,158.0000
EBIT
5,217.0000
5,217.0000
10,798.0000
-5,006.0000
-27,851.0000
EBITDA
9,700.0000
9,700.0000
14,007.0000
-1,509.0000
-23,291.0000
Reconciled Cost of Revenue
67,507.0000
67,507.0000
41,616.0000
26,948.0000
20,446.0000
Reconciled Depreciation
4,483.0000
4,483.0000
3,209.0000
3,497.0000
4,560.0000
Net Income from Continuing Operation Net Minority Interest
3,646.0000
3,646.0000
8,682.0000
-4,776.0000
-27,924.0000
Total Unusual Items Excluding Goodwill
--
--
15,800.0000
--
-15,049.0000
Total Unusual Items
--
--
15,800.0000
--
-15,049.0000
Normalized EBITDA
9,700.0000
9,700.0000
-1,793.0000
-1,509.0000
-8,242.0000
Tax Rate for Calcs
--
--
--
0.0001
--
6/30/2021 - 11/15/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FWD.AX Fleetwood Limited
1.8800
-0.53%
COLDF Cardno Limited
0.1700
0.00%
SND.AX Saunders International Limited
1.0500
+0.96%
MR7.SI Nordic Group Limited
0.3500
0.00%
OPMXF Operadora de Sites Mexicanos, S.A.B. de C.V.
0.5001
0.00%
CIPI Correlate Energy Corp.
0.0500
0.00%
TDSA.LS Teixeira Duarte, S.A.
0.0896
+2.05%
I07.SI ISDN Holdings Limited
0.3050
-1.61%
GNP.AX GenusPlus Group Ltd
2.6800
+0.37%
MGH.AX MAAS Group Holdings Limited
4.5400
+1.57%