OTC Markets OTCPK - Delayed Quote USD
McCoy Global Inc. (MCCRF)
1.9600
+0.0200
+(1.03%)
At close: April 22 at 2:30:29 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
77,516
77,516
69,689
52,428
32,796
Cost of Revenue
49,888
49,888
46,859
36,665
23,652
Gross Profit
27,628
27,628
22,830
15,763
9,144
Operating Expense
17,696
17,696
15,099
11,239
3,826
Operating Income
9,932
9,932
7,731
4,524
5,318
Net Non Operating Interest Income Expense
-49
-49
-340
-771
-843
Other Income Expense
17
17
-304
4,036
-397
Pretax Income
9,900
9,900
7,087
7,789
4,078
Tax Provision
1,029
1,029
558
-974
--
Net Income Common Stockholders
8,871
8,871
6,529
8,763
4,078
Diluted NI Available to Com Stockholders
8,871
8,871
6,529
8,763
4,078
Basic EPS
0.33
0.33
0.23
0.31
0.15
Diluted EPS
0.32
0.32
0.23
0.31
0.14
Basic Average Shares
27,097.8730
27,097.8730
28,094.8230
28,324.8350
28,013.4270
Diluted Average Shares
27,647.2460
27,647.2460
28,570.7880
28,715.5440
28,360.9740
Rent Expense Supplemental
126
126
124
120
--
Total Expenses
67,584
67,584
61,958
47,904
27,478
Net Income from Continuing & Discontinued Operation
8,871
8,871
6,529
8,763
4,078
Normalized Income
8,851.2867
8,851.2867
6,768.5287
5,745.7269
4,029
Interest Income
336
336
403
17
17
Interest Expense
385
385
679
737
805
Net Interest Income
-49
-49
-340
-771
-843
EBIT
10,285
10,285
7,766
8,526
4,883
EBITDA
14,589
14,589
11,574
11,523
7,842
Reconciled Cost of Revenue
49,888
49,888
46,859
36,665
23,652
Reconciled Depreciation
4,304
4,304
3,808
2,997
2,959
Net Income from Continuing Operation Net Minority Interest
8,871
8,871
6,529
8,763
4,078
Total Unusual Items Excluding Goodwill
22
22
-260
4,089
49
Total Unusual Items
22
22
-260
4,089
49
Normalized EBITDA
14,567
14,567
11,834
7,434
7,793
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0003
--
Tax Effect of Unusual Items
2.2867
2.2867
-20.4713
1,071.7269
--
12/31/2021 - 4/2/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade