At close: November 29 at 3:28 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
97,850.00
112,110.00
108,270.00
105,550.00
81,120.00
Cost of Revenue
--
30,970.00
27,380.00
25,860.00
20,260.00
Gross Profit
--
81,140.00
80,890.00
79,690.00
60,860.00
Operating Expense
339,040.00
229,280.00
126,560.00
1,730.00
-25,020.00
Operating Income
-272,160.00
-148,140.00
-45,670.00
77,960.00
85,880.00
Net Non Operating Interest Income Expense
-637,380.00
-561,900.00
-233,410.00
-55,450.00
-100,760.00
Pretax Income
-901,570.00
-688,180.00
488,520.00
935,510.00
20,850.00
Tax Provision
-1,500.00
-26,370.00
62,920.00
10,430.00
2,720.00
Net Income Common Stockholders
-900,070.00
-661,810.00
425,600.00
1,111,120.00
5,270.00
Diluted NI Available to Com Stockholders
-900,070.00
-661,810.00
425,600.00
1,111,120.00
5,270.00
Basic EPS
-68.70
-50.52
32.49
84.81
0.40
Diluted EPS
-68.70
-50.52
32.49
84.81
0.40
Basic Average Shares
13,102.63
13,101.05
13,101.05
13,101.05
13,101.05
Diluted Average Shares
13,102.63
13,101.05
13,101.05
13,101.05
13,101.05
Rent Expense Supplemental
--
590.00
2,370.00
1,940.00
1,150.00
Total Expenses
370,010.00
260,250.00
153,940.00
27,590.00
-4,760.00
Net Income from Continuing & Discontinued Operation
-900,070.00
-661,810.00
425,600.00
1,111,120.00
5,270.00
Normalized Income
-920,126.57
-681,130.18
-232,959.63
25,799.12
-8,782.40
Interest Income
--
161,450.00
90,820.00
4,130.00
3,150.00
Interest Expense
798,830.00
723,350.00
324,110.00
59,500.00
103,830.00
Net Interest Income
-637,380.00
-561,900.00
-233,410.00
-55,450.00
-100,760.00
EBIT
-102,740.00
35,170.00
812,630.00
995,010.00
124,680.00
EBITDA
-81,290.00
54,770.00
831,760.00
1,023,250.00
162,440.00
Reconciled Cost of Revenue
--
30,970.00
27,380.00
25,860.00
20,260.00
Reconciled Depreciation
21,450.00
19,600.00
19,130.00
28,240.00
37,760.00
Net Income from Continuing Operation Net Minority Interest
-900,070.00
-661,810.00
425,600.00
925,080.00
18,130.00
Total Unusual Items Excluding Goodwill
20,090.00
20,090.00
755,920.00
909,420.00
30,950.00
Total Unusual Items
20,090.00
20,090.00
755,920.00
909,420.00
30,950.00
Normalized EBITDA
-101,380.00
34,680.00
75,840.00
113,830.00
131,490.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
33.43
769.82
97,360.37
10,139.12
4,037.60
3/31/2021 - 1/28/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade