NYSE - Delayed Quote USD

Moelis & Company (MC)

60.18
-0.70
(-1.15%)
At close: 4:00:02 PM EDT
61.04
+0.86
+(1.43%)
After hours: 5:05:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,283,653
1,194,545
854,748
985,297
1,540,611
Cost of Revenue
877,225
830,151
714,749
618,195
913,909
Gross Profit
406,428
364,394
139,999
367,102
626,702
Operating Expense
202,373
191,449
180,351
151,002
130,785
Operating Income
204,055
172,945
-40,352
216,100
495,917
Other Income Expense
24,979
23,067
11,205
220
40,396
Pretax Income
229,034
196,012
-29,147
216,320
536,313
Tax Provision
41,253
44,521
-1,631
47,638
113,335
Net Income Common Stockholders
169,722
136,020
-24,700
150,345
365,213
Diluted NI Available to Com Stockholders
169,722
136,020
-24,700
150,345
365,213
Basic EPS
2.33
1.89
-0.36
2.29
5.79
Diluted EPS
2.20
1.78
-0.36
2.14
5.34
Basic Average Shares
72,787.31
71,876.84
68,501.02
65,766.44
63,125.50
Diluted Average Shares
77,475.45
76,611.95
68,501.02
70,320.18
68,435.58
Total Operating Income as Reported
204,055
172,945
-40,352
216,100
495,917
Rent Expense Supplemental
30,936
29,908
28,608
24,243
26,533
Total Expenses
1,079,598
1,021,600
895,100
769,197
1,044,694
Net Income from Continuing & Discontinued Operation
169,722
136,020
-24,700
150,345
365,213
Normalized Income
169,722
136,020
-24,700
150,345
365,213
EBIT
204,055
172,945
-40,352
216,100
495,917
EBITDA
214,903
183,389
-32,035
224,075
503,159
Reconciled Cost of Revenue
877,225
830,151
714,749
618,195
913,909
Reconciled Depreciation
10,848
10,444
8,317
7,975
7,242
Net Income from Continuing Operation Net Minority Interest
169,722
136,020
-24,700
150,345
365,213
Normalized EBITDA
214,903
183,389
-32,035
224,075
503,159
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 4/16/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

EVR Evercore Inc.
236.50
-1.56%
 
LAZ Lazard, Inc.
45.02
-2.19%
 
PJT PJT Partners Inc.
151.65
+0.49%
 
HLI Houlihan Lokey, Inc.
177.42
-0.82%
 
PIPR Piper Sandler Companies
262.69
-1.60%
 
NMR Nomura Holdings, Inc.
5.97
+0.17%
 
SF-PB Stifel Financial Corp.
24.18
-0.49%
 
PWP Perella Weinberg Partners
18.60
-1.43%
 
MKTX MarketAxess Holdings Inc.
222.69
+1.49%
 
XP XP Inc.
18.56
-0.38%