OTC Markets OTCPK - Delayed Quote USD

Mabuchi Motor Co., Ltd. (MBUMF)

Compare
18.07
+4.08
+(29.16%)
At close: January 23 at 7:00:00 PM EST
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
192,344,000.00
178,663,000.00
156,706,000.00
134,595,000.00
116,432,000.00
Cost of Revenue
142,090,000.00
134,518,000.00
119,243,000.00
98,180,000.00
81,576,000.00
Gross Profit
50,253,000.00
44,144,000.00
37,462,000.00
36,415,000.00
34,856,000.00
Operating Expense
29,706,000.00
28,608,000.00
26,638,000.00
22,615,000.00
21,955,000.00
Operating Income
20,547,000.00
15,536,000.00
10,824,000.00
13,800,000.00
12,901,000.00
Net Non Operating Interest Income Expense
2,480,000.00
2,105,000.00
796,000.00
391,000.00
557,000.00
Pretax Income
33,079,000.00
27,232,000.00
20,764,000.00
20,102,000.00
13,901,000.00
Tax Provision
11,279,000.00
7,815,000.00
6,468,000.00
5,850,000.00
4,913,000.00
Net Income Common Stockholders
21,800,000.00
19,416,000.00
14,295,000.00
14,251,000.00
8,987,000.00
Diluted NI Available to Com Stockholders
21,800,000.00
19,416,000.00
14,295,000.00
14,251,000.00
8,987,000.00
Basic EPS
170.25
150.52
110.39
108.38
67.82
Diluted EPS
170.22
150.49
110.37
108.34
67.80
Basic Average Shares
128,139.82
128,997.62
129,499.29
131,504.69
132,523.31
Diluted Average Shares
128,163.87
129,018.54
129,518.89
131,539.60
132,561.40
Total Operating Income as Reported
20,547,000.00
15,536,000.00
10,824,000.00
13,800,000.00
12,900,000.00
Total Expenses
171,796,000.00
163,126,000.00
145,881,000.00
120,795,000.00
103,531,000.00
Net Income from Continuing & Discontinued Operation
21,800,000.00
19,416,000.00
14,295,000.00
14,251,000.00
8,987,000.00
Normalized Income
20,849,022.04
17,839,557.00
13,422,671.35
12,729,486.00
7,551,954.00
Interest Income
2,677,000.00
2,279,000.00
957,000.00
533,000.00
695,000.00
Net Interest Income
2,480,000.00
2,105,000.00
796,000.00
391,000.00
557,000.00
EBIT
20,547,000.00
15,536,000.00
10,824,000.00
13,800,000.00
12,901,000.00
EBITDA
34,202,000.00
28,368,000.00
22,714,000.00
23,774,000.00
21,840,000.00
Reconciled Cost of Revenue
142,090,000.00
134,518,000.00
119,243,000.00
98,180,000.00
81,576,000.00
Reconciled Depreciation
13,655,000.00
12,832,000.00
11,890,000.00
9,974,000.00
8,939,000.00
Net Income from Continuing Operation Net Minority Interest
21,800,000.00
19,416,000.00
14,295,000.00
14,251,000.00
8,987,000.00
Total Unusual Items Excluding Goodwill
1,443,000.00
2,211,000.00
1,267,000.00
2,146,000.00
2,218,000.00
Total Unusual Items
1,443,000.00
2,211,000.00
1,267,000.00
2,146,000.00
2,218,000.00
Normalized EBITDA
32,759,000.00
26,157,000.00
21,447,000.00
21,628,000.00
19,622,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
492,022.04
634,557.00
394,671.35
624,486.00
782,954.00
12/31/2020 - 8/13/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

7313.T TS TECH Co., Ltd.
1,767.00
+1.06%
 
6923.T Stanley Electric Co., Ltd.
2,603.50
+0.06%
 
3116.T Toyota Boshoku Corporation
2,029.50
+0.72%
 
7278.T EXEDY Corporation
4,490.00
+1.58%
 
6674.T GS Yuasa Corporation
2,494.50
+0.34%
 
600741.SS HUAYU Automotive Systems Company Limited
16.80
+1.20%
 
7240.T NOK Corporation
2,356.50
+0.62%
 
7276.T Koito Manufacturing Co., Ltd.
2,051.50
+0.86%
 
002920.SZ Huizhou Desay SV Automotive Co., Ltd.
108.51
-2.07%
 
6473.T JTEKT Corporation
1,147.00
-0.22%