353.50
+2.50
+(0.71%)
As of January 16 at 5:00:00 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
267,619.33
237,013.18
243,387.91
267,214.40
178,456.45
Cost of Revenue
147,652.74
123,523.11
119,599.23
102,017.47
75,142.98
Gross Profit
119,966.59
113,490.07
123,788.68
165,196.92
103,313.47
Operating Expense
25,827.53
17,667.55
11,122.30
15,056.35
7,862.25
Operating Income
94,139.06
95,822.51
112,666.38
150,140.57
95,451.22
Net Non Operating Interest Income Expense
-3,859.05
1,856.58
1,853.98
-2,117.75
-246.71
Pretax Income
90,195.99
97,595.08
113,818.40
143,799.91
97,116.14
Tax Provision
17,844.91
18,733.83
21,663.93
28,813.03
18,390.88
Net Income Common Stockholders
72,448.94
78,864.16
92,154.47
114,986.88
78,725.26
Diluted NI Available to Com Stockholders
72,448.94
78,864.16
92,154.47
114,986.88
78,725.26
Basic EPS
20.62
22.45
26.23
32.73
22.12
Diluted EPS
20.62
22.45
26.23
32.73
22.12
Basic Average Shares
3,512.89
3,512.89
3,512.89
3,512.89
3,559.77
Diluted Average Shares
3,512.89
3,512.89
3,512.89
3,512.89
3,559.77
Total Operating Income as Reported
94,288.14
95,971.60
111,946.60
145,947.54
97,182.15
Total Expenses
173,480.27
141,190.67
130,721.53
117,073.83
83,005.23
Net Income from Continuing & Discontinued Operation
72,448.94
78,864.16
92,154.47
114,986.88
78,725.26
Normalized Income
72,329.35
78,743.40
92,737.49
118,339.76
76,997.61
Interest Income
1,134.48
3,300.31
2,337.22
80.04
173.85
Interest Expense
4,990.31
1,440.51
483.24
2,175.40
415.12
Net Interest Income
-3,859.05
1,856.58
1,853.98
-2,117.75
-246.71
EBIT
95,186.30
99,035.59
114,301.64
145,975.31
97,531.25
EBITDA
107,231.32
112,152.84
119,671.75
151,328.57
103,455.90
Reconciled Cost of Revenue
147,652.74
123,523.11
119,599.23
102,017.47
75,142.98
Reconciled Depreciation
12,045.02
13,117.25
5,370.12
5,353.26
5,924.65
Net Income from Continuing Operation Net Minority Interest
72,448.94
78,864.16
92,154.47
114,986.88
78,725.26
Total Unusual Items Excluding Goodwill
149.08
149.08
-719.78
-4,193.04
1,730.93
Total Unusual Items
149.08
149.08
-719.78
-4,193.04
1,730.93
Normalized EBITDA
107,082.24
112,003.76
120,391.53
155,521.60
101,724.96
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
29.50
28.33
-136.76
-840.15
3.29
12/31/2020 - 8/11/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RWI.AS Renewi plc
9.47
0.00%
BQE.V BQE Water Inc.
58.66
+0.09%
TOM.OL Tomra Systems ASA
148.50
0.00%
CWST Casella Waste Systems, Inc.
111.80
-0.28%
VIE.PA Veolia Environnement SA
26.82
-0.26%
UMI.BR Umicore SA
10.12
+0.20%
MEG Montrose Environmental Group, Inc.
22.27
-1.55%
AQMS Aqua Metals, Inc.
2.0100
-2.90%
WM Waste Management, Inc.
211.01
+1.45%
LICY Li-Cycle Holdings Corp.
1.1300
+2.73%