Jakarta - Delayed Quote IDR
PT Merdeka Battery Materials Tbk. (MBMA.JK)
314.00
-8.00
(-2.48%)
As of 1:44:24 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,844,695.97
1,844,695.97
1,328,326.44
455,737.49
--
Cost of Revenue
1,730,586.12
1,730,586.12
1,250,849.50
411,330.83
--
Gross Profit
114,109.85
114,109.85
77,476.93
44,406.65
--
Operating Expense
34,627.31
34,627.31
30,268.96
14,240.66
5.38
Operating Income
79,482.54
79,482.54
47,207.98
30,165.99
-5.38
Net Non Operating Interest Income Expense
-998.11
-998.11
-14,173.90
-21,001.91
0.15
Pretax Income
90,111.71
90,111.71
33,470.13
37,476.13
16.07
Tax Provision
10,605.03
10,605.03
164.31
-372.03
--
Net Income Common Stockholders
22,781.83
22,781.83
6,928.85
21,664.30
16.07
Diluted NI Available to Com Stockholders
22,781.83
22,781.83
6,928.85
21,664.30
16.07
Basic EPS
0.00
--
0.00
0.00
0.00
Diluted EPS
0.00
--
0.00
0.00
0.00
Basic Average Shares
107,995,419.90
--
104,562,503.26
107,445,420
107,445,420
Diluted Average Shares
107,995,419.90
--
104,562,503.26
107,445,420
107,445,420
Total Operating Income as Reported
79,821.10
79,821.10
47,555.04
30,494.25
-5.38
Rent Expense Supplemental
--
--
200.98
249.50
--
Total Expenses
1,765,213.43
1,765,213.43
1,281,118.46
425,571.50
5.38
Net Income from Continuing & Discontinued Operation
22,781.83
22,781.83
6,928.85
21,664.30
16.07
Normalized Income
20,631.51
20,631.51
6,928.85
6,860.85
7.44
Interest Income
6,621.08
6,621.08
5,516.43
295.82
0.15
Interest Expense
7,619.19
7,619.19
18,708.09
21,297.74
--
Net Interest Income
-998.11
-998.11
-14,173.90
-21,001.91
0.15
EBIT
97,730.90
97,730.90
52,178.22
58,773.87
16.07
EBITDA
98,652.08
98,652.08
53,521.47
59,588.21
16.07
Reconciled Cost of Revenue
1,730,586.12
1,730,586.12
1,250,849.50
411,330.83
--
Reconciled Depreciation
921.18
921.18
1,343.26
814.35
--
Net Income from Continuing Operation Net Minority Interest
22,781.83
22,781.83
6,928.85
21,664.30
16.07
Total Unusual Items Excluding Goodwill
2,437.14
2,437.14
--
18,978.78
8.63
Total Unusual Items
2,437.14
2,437.14
--
18,978.78
8.63
Normalized EBITDA
96,214.94
96,214.94
53,521.47
40,609.44
7.44
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
286.82
286.82
--
4,175.33
--
12/31/2021 - 4/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade